{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["封面","收支总表","收支总表（财政拨款）","部门预算收入总表","部门预算支出总表","支出预算表（功能）","支出预算表（经济）","三公经费表","政府采购表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":6,"n_cols":1,"rows_kept":6,"flags":["formulas_cached_only"]}
[]
["2017年部门预算报表"]
["中共西安市长安区委组织部"]
["（公章）"]
["报送日期：   年   月   日"]
["单位负责人签章：       财务负责人签章：        制表人签章："]

{"sheet":"收支总表","index":1,"n_rows":34,"n_cols":6,"rows_kept":34,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
["表 1"]
["中共西安市长安区委组织部2017年部门预算收支总表",null,"单位"]
[{"$nulls":5},"单位：万元"]
["收                              入",null,"支                             出"]
["项           目","2017年预算","功能分类","2017年预算","经济分类","2017年预算"]
["一、财政拨款",null,"一、一般公共服务",415.03,"一、基本支出",{"v":430.3,"d":"430.30"}]
["   （一）公共预算拨款",{"v":609,"d":"609.00"},"二、外交",{"v":0,"d":"0.00"},"    工资福利支出",379.66]
["   （二）政府性基金拨款",{"v":0,"d":"0.00"},"三、国防",{"v":0,"d":"0.00"},"    商品和服务支出",{"v":40.3,"d":"40.30"}]
["二、上级补助收入",{"v":30,"d":"30.00"},"四、公共安全",{"v":0,"d":"0.00"},"    对个人和家庭的补助",10.34]
["三、事业收入",null,"五、教育",{"v":0,"d":"0.00"},"二、项目支出",{"v":208.7,"d":"208.70"}]
["    其中：纳入财政专项管理的收费",{"v":0,"d":"0.00"},"六、科学技术",{"v":0,"d":"0.00"},"    工资福利支出",{"v":0,"d":"0.00"}]
["四、事业单位经营收入",null,"七、文化体育与传媒",{"v":0,"d":"0.00"},"    商品和服务支出",{"v":208.7,"d":"208.70"}]
["五、下级单位上缴收入",null,"八、社会保障和就业",{"v":0,"d":"0.00"},"    对个人和家庭的补助",{"v":0,"d":"0.00"}]
["六、其他收入",null,"九、社会保险基金支出",{"v":0,"d":"0.00"},"    对企事业单位的补助",{"v":0,"d":"0.00"}]
[null,null,"十、医疗卫生",{"v":0,"d":"0.00"},"    转移性支出",{"v":0,"d":"0.00"}]
[null,null,"十一、节能环保",{"v":0,"d":"0.00"},"    赠与",{"v":0,"d":"0.00"}]
[null,null,"十二、城乡社区事务",{"v":0,"d":"0.00"},"    债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"十三、农林水事务",223.97,"    债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"十四、交通运输",{"v":0,"d":"0.00"},"    其他资本性支出",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"},"    基本建设支出",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等事务",{"v":0,"d":"0.00"},"    贷款转贷及产权参股",{"v":0,"d":"0.00"}]
[null,null,"十七、金融监管等事务支出",{"v":0,"d":"0.00"},"    其他支出",{"v":0,"d":"0.00"}]
[null,null,"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、国有资本经营支出",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"二十六、债务付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十七、债务发行费用支出",{"v":0,"d":"0.00"}]
["收        入        总        计",639,"功能分类支出合计",639,"经济分类支出总计",639]

{"sheet":"收支总表（财政拨款）","index":2,"n_rows":34,"n_cols":6,"rows_kept":34,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
["表 2"]
["中共西安市长安区委组织部2017年部门预算收支总表",null,"单位"]
[{"$nulls":5},"单位：万元"]
["收                              入",null,"支                             出"]
["项           目","2017年预算","功能分类","2017年预算","经济分类","2017年预算"]
["一、财政拨款",null,"一、一般公共服务",385.03,"一、基本支出",{"v":430.3,"d":"430.30"}]
["   （一）公共预算拨款",{"v":609,"d":"609.00"},"二、外交",{"v":0,"d":"0.00"},"    工资福利支出",379.66]
["   （二）政府性基金拨款",{"v":0,"d":"0.00"},"三、国防",{"v":0,"d":"0.00"},"    商品和服务支出",{"v":40.3,"d":"40.30"}]
[null,null,"四、公共安全",{"v":0,"d":"0.00"},"    对个人和家庭的补助",10.34]
[null,null,"五、教育",{"v":0,"d":"0.00"},"二、项目支出",{"v":178.7,"d":"178.70"}]
[null,null,"六、科学技术",{"v":0,"d":"0.00"},"    工资福利支出",{"v":0,"d":"0.00"}]
[null,null,"七、文化体育与传媒",{"v":0,"d":"0.00"},"    商品和服务支出",{"v":178.7,"d":"178.70"}]
[null,null,"八、社会保障和就业",{"v":0,"d":"0.00"},"    对个人和家庭的补助",{"v":0,"d":"0.00"}]
[null,null,"九、社会保险基金支出",{"v":0,"d":"0.00"},"    对企事业单位的补助",{"v":0,"d":"0.00"}]
[null,null,"十、医疗卫生",{"v":0,"d":"0.00"},"    转移性支出",{"v":0,"d":"0.00"}]
[null,null,"十一、节能环保",{"v":0,"d":"0.00"},"    赠与",{"v":0,"d":"0.00"}]
[null,null,"十二、城乡社区事务",{"v":0,"d":"0.00"},"    债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"十三、农林水事务",223.97,"    债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"十四、交通运输",{"v":0,"d":"0.00"},"    其他资本性支出",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"},"    基本建设支出",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等事务",{"v":0,"d":"0.00"},"    贷款转贷及产权参股",{"v":0,"d":"0.00"}]
[null,null,"十七、金融监管等事务支出",{"v":0,"d":"0.00"},"    其他支出",{"v":0,"d":"0.00"}]
[null,null,"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、国有资本经营支出",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"二十六、债务付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十七、债务发行费用支出",{"v":0,"d":"0.00"}]
["收        入        总        计",609,"功能分类支出合计",{"v":609,"d":"609.00"},"经济分类支出总计",609]

{"sheet":"部门预算收入总表","index":3,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[2,0,3,10],[4,9,4,10],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,5,5],[5,6,5,7],[5,8,6,8],[5,9,6,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
["表 3"]
[]
["中共西安市长安区委组织部2017年部门预算收入总表"]
[{"$nulls":3},"单位"]
[{"$nulls":9},"单位：万元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入安排","其他收入安排","备注"]
[{"$nulls":3},"小计","一般公共预算安排","政府性基金预算安排","小计","其中：纳入财政专户管理的收费安排"]
[null,"合计",{"v":609,"d":"609.00"},{"v":609,"d":"609.00"},{"v":609,"d":"609.00"},{"v":0,"d":"0.00"}]
["008001","中共西安市长安区委组织部",{"v":609,"d":"609.00"},{"v":609,"d":"609.00"},{"v":609,"d":"609.00"},{"v":0,"d":"0.00"}]

{"sheet":"部门预算支出总表","index":4,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[2,0,3,10],[4,9,4,10],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,5,5],[5,6,5,7],[5,8,6,8],[5,9,6,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
["表 4"]
[]
["中共西安市长安区委组织部2017年部门预算支出总表"]
[{"$nulls":3},"单位"]
[{"$nulls":9},"单位：万元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入安排","其他收入安排","备注"]
[{"$nulls":3},"小计","一般公共预算安排","政府性基金预算安排","小计","其中：纳入财政专户管理的收费安排"]
[null,"合计",{"v":609,"d":"609.00"},{"v":609,"d":"609.00"},{"v":609,"d":"609.00"},{"v":0,"d":"0.00"}]
["008001","中共西安市长安区委组织部",{"v":609,"d":"609.00"},{"v":609,"d":"609.00"},{"v":609,"d":"609.00"},{"v":0,"d":"0.00"}]

{"sheet":"支出预算表（功能）","index":5,"n_rows":47,"n_cols":6,"rows_kept":47,"merged":[[1,0,2,5],[3,5,4,5],[6,0,6,1]],"flags":["formulas_cached_only"]}
["表 5"]
["部门预算支出预算表（按功能科目分）"]
[]
[{"$nulls":5},"单位：万元"]
[]
["科目编码","部门\\科目\\项目","合计","基本支出","项目支出","备注"]
["中共西安市长安区委组织部"]
[null,"合计",{"v":639,"d":"639.00"},{"v":430.3,"d":"430.30"},{"v":208.7,"d":"208.70"}]
["201","一般公共服务支出",415.03,206.33,{"v":208.7,"d":"208.70"}]
["  32","  组织事务",415.03,206.33,{"v":208.7,"d":"208.70"}]
["    01","    行政运行（组织事务）",206.33,206.33,{"v":0,"d":"0.00"}]
["      ","      财政统发（行政）",155.69,155.69,{"v":0,"d":"0.00"}]
["      ","      工会经费",{"v":3.8,"d":"3.80"},{"v":3.8,"d":"3.80"},{"v":0,"d":"0.00"}]
["      ","      日常公用经费",{"v":34.5,"d":"34.50"},{"v":34.5,"d":"34.50"},{"v":0,"d":"0.00"}]
["      ","      交通费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"}]
["      ","      对个人和家庭的补助",10.34,10.34,{"v":0,"d":"0.00"}]
["    02","    一般行政管理事务（组织事务）",{"v":208.7,"d":"208.70"},{"v":0,"d":"0.00"},{"v":208.7,"d":"208.70"}]
["      ","      第一书记培训",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
["      ","      村党支部书记、委员培训",{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"}]
["      ","      党建集中宣传",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"}]
["      ","      党（工）委书记外出参观学习",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"}]
["      ","      党员干部远程教育终端站点管理员补贴",{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":25,"d":"25.00"}]
["      ","      关工委工作经费",{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":18,"d":"18.00"}]
["      ","      《长安党委工作纪事》",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"}]
["      ","      《中国共产党长安历史》第二卷",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"}]
["      ","      村党支部换届及培训",{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"}]
["      ","      购买打印机及一体机",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["      ","      非公信息平台、信息库维护",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["      ","      远程教育设备维护及培训费",{"v":28.9,"d":"28.90"},{"v":0,"d":"0.00"},{"v":28.9,"d":"28.90"}]
["      ","      全市农村老支书生活补助",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["      ","      区管正职领导干部培训班",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"}]
["      ","      全区“七一”系列活动",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["      ","      信息员队伍建设",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["      ","      社区党组织书记培训",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["      ","      考察领导班子及领导干部",{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},{"v":7,"d":"7.00"}]
["      ","      大学生村官培训",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["      ","      非公及社会组织党员活动场所规范化",{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"}]
["      ","      组织干部业务培训",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["      ","      大组工网建设维护",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["      ","      市考印刷各类名册资料",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"}]
["      ","      非公及社会组织党组织书记参观学习",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["      ","      农村党员远程教育工作经费",{"v":12.8,"d":"12.80"},{"v":0,"d":"0.00"},{"v":12.8,"d":"12.80"}]
["      ","      社区标准化建设提升工程",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"}]
["213","农林水支出",223.97,223.97,{"v":0,"d":"0.00"}]
["  01","  农业",223.97,223.97,{"v":0,"d":"0.00"}]
["    52","    对高校毕业生到基层任职补助",223.97,223.97,{"v":0,"d":"0.00"}]
["      ","      大学生村官到村任职补贴",223.97,223.97,{"v":0,"d":"0.00"}]

{"sheet":"支出预算表（经济）","index":6,"n_rows":71,"n_cols":6,"rows_kept":71,"merged":[[1,0,2,5],[4,5,5,5],[7,0,7,1]],"flags":["formulas_cached_only"]}
["表 6"]
["部门预算支出预算表（按经济科目分）"]
[]
[]
[{"$nulls":5},"单位：万元"]
[]
["科目编码","部门\\科目\\项目","合计","基本支出","项目支出","备注"]
["中共西安市长安区委组织部"]
[null,"合计",{"v":639,"d":"639.00"},{"v":430.3,"d":"430.30"},{"v":208.7,"d":"208.70"}]
["301","工资福利支出",379.66,379.66,{"v":0,"d":"0.00"}]
["  30101","  基本工资",287.18,287.18,{"v":0,"d":"0.00"}]
["    ","    大学生村官到村任职补贴",223.97,223.97,{"v":0,"d":"0.00"}]
["    ","    财政统发（行政）",63.21,63.21,{"v":0,"d":"0.00"}]
["  30102","  津贴补贴",87.23,87.23,{"v":0,"d":"0.00"}]
["    ","    财政统发（行政）",87.23,87.23,{"v":0,"d":"0.00"}]
["  30103","  津补贴",5.25,5.25,{"v":0,"d":"0.00"}]
["    ","    财政统发（行政）",5.25,5.25,{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":249,"d":"249.00"},{"v":40.3,"d":"40.30"},{"v":208.7,"d":"208.70"}]
["  30201","  办公费",8.28,8.28,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",8.28,8.28,{"v":0,"d":"0.00"}]
["  30202","  印刷费",2.76,2.76,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",2.76,2.76,{"v":0,"d":"0.00"}]
["  30207","  邮电费",5.52,5.52,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",5.52,5.52,{"v":0,"d":"0.00"}]
["  30210","  交通费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"}]
["    ","    交通费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"}]
["  30211","  差旅费",6.21,6.21,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",6.21,6.21,{"v":0,"d":"0.00"}]
["  30215","  会议、培训费",2.76,2.76,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",2.76,2.76,{"v":0,"d":"0.00"}]
["  30217","  招待费",3.45,3.45,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",3.45,3.45,{"v":0,"d":"0.00"}]
["  30228","  工会经费",{"v":3.8,"d":"3.80"},{"v":3.8,"d":"3.80"},{"v":0,"d":"0.00"}]
["    ","    工会经费",{"v":3.8,"d":"3.80"},{"v":3.8,"d":"3.80"},{"v":0,"d":"0.00"}]
["  30299","  其他商品和服务支出",214.22,5.52,{"v":208.7,"d":"208.70"}]
["    ","    第一书记培训",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
["    ","    远程教育设备维护及培训费",{"v":28.9,"d":"28.90"},{"v":0,"d":"0.00"},{"v":28.9,"d":"28.90"}]
["    ","    全市农村老支书生活补助",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["    ","    党建集中宣传",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"}]
["    ","    市考印刷各类名册资料",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"}]
["    ","    村党支部书记、委员培训",{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"}]
["    ","    区管正职领导干部培训班",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"}]
["    ","    社区党组织书记培训",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["    ","    全区“七一”系列活动",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["    ","    考察领导班子及领导干部",{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},{"v":7,"d":"7.00"}]
["    ","    关工委工作经费",{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":18,"d":"18.00"}]
["    ","    非公及社会组织党组织书记参观学习",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["    ","    购买打印机及一体机",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["    ","    非公及社会组织党员活动场所规范化",{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"}]
["    ","    农村党员远程教育工作经费",{"v":12.8,"d":"12.80"},{"v":0,"d":"0.00"},{"v":12.8,"d":"12.80"}]
["    ","    村党支部换届及培训",{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"}]
["    ","    大学生村官培训",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["    ","    《长安党委工作纪事》",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"}]
["    ","    社区标准化建设提升工程",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"}]
["    ","    组织干部业务培训",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["    ","    非公信息平台、信息库维护",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["    ","    日常公用经费",5.52,5.52,{"v":0,"d":"0.00"}]
["    ","    党（工）委书记外出参观学习",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"}]
["    ","    大组工网建设维护",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["    ","    信息员队伍建设",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["    ","    《中国共产党长安历史》第二卷",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"}]
["    ","    党员干部远程教育终端站点管理员补贴",{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":25,"d":"25.00"}]
["303","对个人和家庭的补助",10.34,10.34,{"v":0,"d":"0.00"}]
["  30304","  抚恤金",{"v":2.1,"d":"2.10"},{"v":2.1,"d":"2.10"},{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",{"v":2.1,"d":"2.10"},{"v":2.1,"d":"2.10"},{"v":0,"d":"0.00"}]
["  30395","  降温费",6.21,6.21,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",6.21,6.21,{"v":0,"d":"0.00"}]
["  30396","  取暖费",1.85,1.85,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",1.85,1.85,{"v":0,"d":"0.00"}]
["  30397","  独生子女费",0.18,0.18,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",0.18,0.18,{"v":0,"d":"0.00"}]

{"sheet":"三公经费表","index":7,"n_rows":11,"n_cols":9,"rows_kept":11,"merged":[[1,0,2,8],[3,7,4,8],[5,0,7,0],[5,1,7,1],[5,2,7,2],[5,3,5,8],[6,3,7,3],[6,4,7,4],[6,5,7,5],[6,6,6,8]],"flags":["formulas_cached_only"]}
["表 7"]
["中共西安市长安区委组织部“三公”经费支出预算表"]
[{"$nulls":3},"单位"]
[{"$nulls":7},"单位：万元"]
[]
["单位编码","单位名称","合计","财政拨款安排的“三公”经费预算"]
[{"$nulls":3},"小计","因公出国（境）经费","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":6},"小计","公务用车购置费","公务用车运行维护费"]
[null,"合计",5.45,3.45,{"v":0,"d":"0.00"},3.45,{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["008","中共西安市长安区委组织部",5.45,3.45,{"v":0,"d":"0.00"},3.45,{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["  008001","  中共西安市长安区委组织部",5.45,3.45,{"v":0,"d":"0.00"},3.45,{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]

{"sheet":"政府采购表","index":8,"n_rows":11,"n_cols":11,"rows_kept":11,"merged":[[1,1,1,9],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
["表 8"]
[null,"中共西安市长安区委组织部政府采购预算表",null,null,"单位"]
[{"$nulls":3},"",{"$nulls":6},"单位：万元"]
["科目编码",null,null,"单位代码","部门\\采购项目名称","采购目录","规格要求","数量","计量单位","采购时间","总计"]
["类","款","项"]
[]
["**","**","**","**","**","**","1","2","3","4","5"]
[{"$nulls":4},"合计",null,null,3,null,null,{"v":3,"d":"3.00"}]
[{"$nulls":3},"008001","中共西安市长安区委组织部",null,null,3,null,null,{"v":3,"d":"3.00"}]
[201,20132,2,"  008001","  购买打印机及一体机","A002","一体机",1,"台","2017",{"v":2.5,"d":"2.50"}]
[201,20132,2,"  008001","  购买打印机及一体机","A002","打印机",2,"台","2017",{"v":0.5,"d":"0.50"}]