{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["封面","收支总表","收支总表（财政拨款）","部门预算收入总表","部门预算支出总表","支出预算表（功能）","支出预算表（经济）","三公经费表","政府采购表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":6,"n_cols":1,"rows_kept":6,"flags":["formulas_cached_only"]}
[]
["2017年部门预算报表"]
["西安市长安区韦曲街道办事处"]
["（公章）"]
["报送日期：   年   月   日"]
["单位负责人签章：       财务负责人签章：        制表人签章："]

{"sheet":"收支总表","index":1,"n_rows":34,"n_cols":6,"rows_kept":34,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
["表 1"]
["西安市长安区韦曲街道办事处2017年部门预算收支总表",null,"单位"]
[{"$nulls":5},"单位：万元"]
["收                              入",null,"支                             出"]
["项           目","2017年预算","功能分类","2017年预算","经济分类","2017年预算"]
["一、财政拨款",null,"一、一般公共服务",740.92,"一、基本支出",862.22]
["   （一）公共预算拨款",{"v":1892.02,"d":"1,892.02"},"二、外交",{"v":0,"d":"0.00"},"    工资福利支出",736.86]
["   （二）政府性基金拨款",{"v":0,"d":"0.00"},"三、国防",{"v":0,"d":"0.00"},"    商品和服务支出",84.45]
["二、上级补助收入",{"v":0,"d":"0.00"},"四、公共安全",{"v":0,"d":"0.00"},"    对个人和家庭的补助",40.91]
["三、事业收入",null,"五、教育",{"v":0,"d":"0.00"},"二、项目支出",{"v":1029.8,"d":"1,029.80"}]
["    其中：纳入财政专项管理的收费",{"v":0,"d":"0.00"},"六、科学技术",{"v":0,"d":"0.00"},"    工资福利支出",{"v":0,"d":"0.00"}]
["四、事业单位经营收入",null,"七、文化体育与传媒",76.37,"    商品和服务支出",{"v":1029.8,"d":"1,029.80"}]
["五、下级单位上缴收入",null,"八、社会保障和就业",49.17,"    对个人和家庭的补助",{"v":0,"d":"0.00"}]
["六、其他收入",null,"九、社会保险基金支出",{"v":0,"d":"0.00"},"    对企事业单位的补助",{"v":0,"d":"0.00"}]
[null,null,"十、医疗卫生",66.76,"    转移性支出",{"v":0,"d":"0.00"}]
[null,null,"十一、节能环保",{"v":0,"d":"0.00"},"    赠与",{"v":0,"d":"0.00"}]
[null,null,"十二、城乡社区事务",{"v":555,"d":"555.00"},"    债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"十三、农林水事务",{"v":403.8,"d":"403.80"},"    债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"十四、交通运输",{"v":0,"d":"0.00"},"    其他资本性支出",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"},"    基本建设支出",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等事务",{"v":0,"d":"0.00"},"    贷款转贷及产权参股",{"v":0,"d":"0.00"}]
[null,null,"十七、金融监管等事务支出",{"v":0,"d":"0.00"},"    其他支出",{"v":0,"d":"0.00"}]
[null,null,"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、国有资本经营支出",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"二十六、债务付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十七、债务发行费用支出",{"v":0,"d":"0.00"}]
["收        入        总        计",1892.02,"功能分类支出合计",1892.0199999999998,"经济分类支出总计",1892.02]

{"sheet":"收支总表（财政拨款）","index":2,"n_rows":34,"n_cols":6,"rows_kept":34,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
["表 2"]
["西安市长安区韦曲街道办事处2017年部门预算收支总表",null,"单位"]
[{"$nulls":5},"单位：万元"]
["收                              入",null,"支                             出"]
["项           目","2017年预算","功能分类","2017年预算","经济分类","2017年预算"]
["一、财政拨款",null,"一、一般公共服务",740.92,"一、基本支出",862.22]
["   （一）公共预算拨款",{"v":1892.02,"d":"1,892.02"},"二、外交",{"v":0,"d":"0.00"},"    工资福利支出",736.86]
["   （二）政府性基金拨款",{"v":0,"d":"0.00"},"三、国防",{"v":0,"d":"0.00"},"    商品和服务支出",84.45]
[null,null,"四、公共安全",{"v":0,"d":"0.00"},"    对个人和家庭的补助",40.91]
[null,null,"五、教育",{"v":0,"d":"0.00"},"二、项目支出",{"v":1029.8,"d":"1,029.80"}]
[null,null,"六、科学技术",{"v":0,"d":"0.00"},"    工资福利支出",{"v":0,"d":"0.00"}]
[null,null,"七、文化体育与传媒",76.37,"    商品和服务支出",{"v":1029.8,"d":"1,029.80"}]
[null,null,"八、社会保障和就业",49.17,"    对个人和家庭的补助",{"v":0,"d":"0.00"}]
[null,null,"九、社会保险基金支出",{"v":0,"d":"0.00"},"    对企事业单位的补助",{"v":0,"d":"0.00"}]
[null,null,"十、医疗卫生",66.76,"    转移性支出",{"v":0,"d":"0.00"}]
[null,null,"十一、节能环保",{"v":0,"d":"0.00"},"    赠与",{"v":0,"d":"0.00"}]
[null,null,"十二、城乡社区事务",{"v":555,"d":"555.00"},"    债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"十三、农林水事务",{"v":403.8,"d":"403.80"},"    债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"十四、交通运输",{"v":0,"d":"0.00"},"    其他资本性支出",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"},"    基本建设支出",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等事务",{"v":0,"d":"0.00"},"    贷款转贷及产权参股",{"v":0,"d":"0.00"}]
[null,null,"十七、金融监管等事务支出",{"v":0,"d":"0.00"},"    其他支出",{"v":0,"d":"0.00"}]
[null,null,"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、国有资本经营支出",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"二十六、债务付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十七、债务发行费用支出",{"v":0,"d":"0.00"}]
["收        入        总        计",1892.02,"功能分类支出合计",{"v":1892.0199999999998,"d":"1,892.02"},"经济分类支出总计",1892.02]

{"sheet":"部门预算收入总表","index":3,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[2,0,3,10],[4,9,4,10],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,5,5],[5,6,5,7],[5,8,6,8],[5,9,6,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
["表 3"]
[]
["西安市长安区韦曲街道办事处2017年部门预算收入总表"]
[{"$nulls":3},"单位"]
[{"$nulls":9},"单位：万元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入安排","其他收入安排","备注"]
[{"$nulls":3},"小计","一般公共预算安排","政府性基金预算安排","小计","其中：纳入财政专户管理的收费安排"]
[null,"合计",{"v":1892.02,"d":"1,892.02"},{"v":1892.02,"d":"1,892.02"},{"v":1892.02,"d":"1,892.02"},{"v":0,"d":"0.00"}]
["100001","西安市长安区韦曲街道办事处",{"v":1892.02,"d":"1,892.02"},{"v":1892.02,"d":"1,892.02"},{"v":1892.02,"d":"1,892.02"},{"v":0,"d":"0.00"}]

{"sheet":"部门预算支出总表","index":4,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[2,0,3,10],[4,9,4,10],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,5,5],[5,6,5,7],[5,8,6,8],[5,9,6,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
["表 4"]
[]
["西安市长安区韦曲街道办事处2017年部门预算支出总表"]
[{"$nulls":3},"单位"]
[{"$nulls":9},"单位：万元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入安排","其他收入安排","备注"]
[{"$nulls":3},"小计","一般公共预算安排","政府性基金预算安排","小计","其中：纳入财政专户管理的收费安排"]
[null,"合计",{"v":1892.02,"d":"1,892.02"},{"v":1892.02,"d":"1,892.02"},{"v":1892.02,"d":"1,892.02"},{"v":0,"d":"0.00"}]
["100001","西安市长安区韦曲街道办事处",{"v":1892.02,"d":"1,892.02"},{"v":1892.02,"d":"1,892.02"},{"v":1892.02,"d":"1,892.02"},{"v":0,"d":"0.00"}]

{"sheet":"支出预算表（功能）","index":5,"n_rows":55,"n_cols":6,"rows_kept":55,"merged":[[1,0,2,5],[3,5,4,5],[6,0,6,1]],"flags":["formulas_cached_only"]}
["表 5"]
["部门预算支出预算表（按功能科目分）"]
[]
[{"$nulls":5},"单位：万元"]
[]
["科目编码","部门\\科目\\项目","合计","基本支出","项目支出","备注"]
["西安市长安区韦曲街道办事处"]
[null,"合计",{"v":1892.02,"d":"1,892.02"},862.22,{"v":1029.8,"d":"1,029.80"}]
["201","一般公共服务支出",740.92,675.92,{"v":65,"d":"65.00"}]
["  03","  政府办公厅（室）及相关机构事务",705.92,675.92,{"v":30,"d":"30.00"}]
["    01","    行政运行（政府办公厅（室）及相关机构事务）",418.09,418.09,{"v":0,"d":"0.00"}]
["      ","      交通费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"}]
["      ","      工会会费",10.95,10.95,{"v":0,"d":"0.00"}]
["      ","      财政统发（行政）",288.82,288.82,{"v":0,"d":"0.00"}]
["      ","      日常公用经费",{"v":71.5,"d":"71.50"},{"v":71.5,"d":"71.50"},{"v":0,"d":"0.00"}]
["      ","      对个人和家庭的补助",40.91,40.91,{"v":0,"d":"0.00"}]
["      ","      村官专临聘人员工资",3.91,3.91,{"v":0,"d":"0.00"}]
["    50","    事业运行（政府办公厅（室）及相关机构事务）",257.83,257.83,{"v":0,"d":"0.00"}]
["      ","      财政统发（事业）",257.83,257.83,{"v":0,"d":"0.00"}]
["    99","    其他政府办公厅（室）及相关机构事务支出",{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"}]
["      ","      突发事件处理",{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"}]
["  99","  其他一般公共服务支出",{"v":35,"d":"35.00"},{"v":0,"d":"0.00"},{"v":35,"d":"35.00"}]
["    99","    其他一般公共服务支出",{"v":35,"d":"35.00"},{"v":0,"d":"0.00"},{"v":35,"d":"35.00"}]
["      ","      社会公共事务",{"v":35,"d":"35.00"},{"v":0,"d":"0.00"},{"v":35,"d":"35.00"}]
["207","文化体育与传媒支出",76.37,76.37,{"v":0,"d":"0.00"}]
["  01","  文化",76.37,76.37,{"v":0,"d":"0.00"}]
["    99","    其他文化支出",76.37,76.37,{"v":0,"d":"0.00"}]
["      ","      财政统发（文化）",76.37,76.37,{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",49.17,49.17,{"v":0,"d":"0.00"}]
["  01","  人力资源和社会保障管理事务",49.17,49.17,{"v":0,"d":"0.00"}]
["    99","    其他人力资源和社会保障管理事务支出",49.17,49.17,{"v":0,"d":"0.00"}]
["      ","      财政统发（社保）",49.17,49.17,{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",66.76,60.76,{"v":6,"d":"6.00"}]
["  07","  计划生育事务",66.76,60.76,{"v":6,"d":"6.00"}]
["    99","    其他计划生育事务支出",66.76,60.76,{"v":6,"d":"6.00"}]
["      ","      计生经费",{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"}]
["      ","      财政统发（计生）",60.76,60.76,{"v":0,"d":"0.00"}]
["212","城乡社区支出",{"v":555,"d":"555.00"},{"v":0,"d":"0.00"},{"v":555,"d":"555.00"}]
["  01","  城乡社区管理事务",{"v":480,"d":"480.00"},{"v":0,"d":"0.00"},{"v":480,"d":"480.00"}]
["    04","    城管执法",{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["      ","      街道执法大队经费",{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["    99","    其他城乡社区管理事务支出",{"v":380,"d":"380.00"},{"v":0,"d":"0.00"},{"v":380,"d":"380.00"}]
["      ","      城市综合治理工作",{"v":380,"d":"380.00"},{"v":0,"d":"0.00"},{"v":380,"d":"380.00"}]
["  05","  城乡社区环境卫生",{"v":75,"d":"75.00"},{"v":0,"d":"0.00"},{"v":75,"d":"75.00"}]
["    01","    城乡社区环境卫生",{"v":75,"d":"75.00"},{"v":0,"d":"0.00"},{"v":75,"d":"75.00"}]
["      ","      市容城建",{"v":75,"d":"75.00"},{"v":0,"d":"0.00"},{"v":75,"d":"75.00"}]
["213","农林水支出",{"v":403.8,"d":"403.80"},{"v":0,"d":"0.00"},{"v":403.8,"d":"403.80"}]
["  01","  农业",{"v":338.8,"d":"338.80"},{"v":0,"d":"0.00"},{"v":338.8,"d":"338.80"}]
["    09","    农产品质量安全",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["      ","      农产品安全监管工作经费",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["    99","    其他农业支出",{"v":335.8,"d":"335.80"},{"v":0,"d":"0.00"},{"v":335.8,"d":"335.80"}]
["      ","      村干部补贴",{"v":335.8,"d":"335.80"},{"v":0,"d":"0.00"},{"v":335.8,"d":"335.80"}]
["  07","  农村综合改革",{"v":65,"d":"65.00"},{"v":0,"d":"0.00"},{"v":65,"d":"65.00"}]
["    05","    对村民委员会和村党支部的补助",{"v":65,"d":"65.00"},{"v":0,"d":"0.00"},{"v":65,"d":"65.00"}]
["      ","      村级组织办公经费",{"v":65,"d":"65.00"},{"v":0,"d":"0.00"},{"v":65,"d":"65.00"}]

{"sheet":"支出预算表（经济）","index":6,"n_rows":67,"n_cols":6,"rows_kept":67,"merged":[[1,0,2,5],[4,5,5,5],[7,0,7,1]],"flags":["formulas_cached_only"]}
["表 6"]
["部门预算支出预算表（按经济科目分）"]
[]
[]
[{"$nulls":5},"单位：万元"]
[]
["科目编码","部门\\科目\\项目","合计","基本支出","项目支出","备注"]
["西安市长安区韦曲街道办事处"]
[null,"合计",{"v":1892.02,"d":"1,892.02"},862.22,{"v":1029.8,"d":"1,029.80"}]
["301","工资福利支出",736.86,736.86,{"v":0,"d":"0.00"}]
["  30101","  基本工资",333.51,333.51,{"v":0,"d":"0.00"}]
["    ","    财政统发（计生）",26.59,26.59,{"v":0,"d":"0.00"}]
["    ","    财政统发（行政）",124.01,124.01,{"v":0,"d":"0.00"}]
["    ","    财政统发（事业）",122.69,122.69,{"v":0,"d":"0.00"}]
["    ","    财政统发（文化）",36.34,36.34,{"v":0,"d":"0.00"}]
["    ","    财政统发（社保）",20.87,20.87,{"v":0,"d":"0.00"}]
["    ","    村官专临聘人员工资",3.01,3.01,{"v":0,"d":"0.00"}]
["  30102","  津贴补贴",164.81,164.81,{"v":0,"d":"0.00"}]
["    ","    财政统发（行政）",164.81,164.81,{"v":0,"d":"0.00"}]
["  30103","  津补贴",237.64,237.64,{"v":0,"d":"0.00"}]
["    ","    财政统发（文化）",40.03,40.03,{"v":0,"d":"0.00"}]
["    ","    财政统发（计生）",34.17,34.17,{"v":0,"d":"0.00"}]
["    ","    财政统发（事业）",135.14,135.14,{"v":0,"d":"0.00"}]
["    ","    财政统发（社保）",{"v":28.3,"d":"28.30"},{"v":28.3,"d":"28.30"},{"v":0,"d":"0.00"}]
["  30104","  社会保障缴费",{"v":0.9,"d":"0.90"},{"v":0.9,"d":"0.90"},{"v":0,"d":"0.00"}]
["    ","    村官专临聘人员工资",{"v":0.9,"d":"0.90"},{"v":0.9,"d":"0.90"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":1114.25,"d":"1,114.25"},84.45,{"v":1029.8,"d":"1,029.80"}]
["  30201","  办公费",{"v":11.7,"d":"11.70"},{"v":11.7,"d":"11.70"},{"v":0,"d":"0.00"}]
["    ","    日常公用经费",{"v":11.7,"d":"11.70"},{"v":11.7,"d":"11.70"},{"v":0,"d":"0.00"}]
["  30202","  印刷费",{"v":3.9,"d":"3.90"},{"v":3.9,"d":"3.90"},{"v":0,"d":"0.00"}]
["    ","    日常公用经费",{"v":3.9,"d":"3.90"},{"v":3.9,"d":"3.90"},{"v":0,"d":"0.00"}]
["  30205","  水电费",{"v":9.1,"d":"9.10"},{"v":9.1,"d":"9.10"},{"v":0,"d":"0.00"}]
["    ","    日常公用经费",{"v":9.1,"d":"9.10"},{"v":9.1,"d":"9.10"},{"v":0,"d":"0.00"}]
["  30207","  邮电费",{"v":7.8,"d":"7.80"},{"v":7.8,"d":"7.80"},{"v":0,"d":"0.00"}]
["    ","    日常公用经费",{"v":7.8,"d":"7.80"},{"v":7.8,"d":"7.80"},{"v":0,"d":"0.00"}]
["  30208","  取暖费",{"v":7.8,"d":"7.80"},{"v":7.8,"d":"7.80"},{"v":0,"d":"0.00"}]
["    ","    日常公用经费",{"v":7.8,"d":"7.80"},{"v":7.8,"d":"7.80"},{"v":0,"d":"0.00"}]
["  30210","  交通费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"}]
["    ","    交通费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"}]
["  30211","  差旅费",{"v":9.1,"d":"9.10"},{"v":9.1,"d":"9.10"},{"v":0,"d":"0.00"}]
["    ","    日常公用经费",{"v":9.1,"d":"9.10"},{"v":9.1,"d":"9.10"},{"v":0,"d":"0.00"}]
["  30215","  会议、培训费",{"v":6.5,"d":"6.50"},{"v":6.5,"d":"6.50"},{"v":0,"d":"0.00"}]
["    ","    日常公用经费",{"v":6.5,"d":"6.50"},{"v":6.5,"d":"6.50"},{"v":0,"d":"0.00"}]
["  30217","  招待费",{"v":3.9,"d":"3.90"},{"v":3.9,"d":"3.90"},{"v":0,"d":"0.00"}]
["    ","    日常公用经费",{"v":3.9,"d":"3.90"},{"v":3.9,"d":"3.90"},{"v":0,"d":"0.00"}]
["  30228","  工会经费",10.95,10.95,{"v":0,"d":"0.00"}]
["    ","    工会会费",10.95,10.95,{"v":0,"d":"0.00"}]
["  30299","  其他商品和服务支出",{"v":1041.5,"d":"1,041.50"},{"v":11.7,"d":"11.70"},{"v":1029.8,"d":"1,029.80"}]
["    ","    农产品安全监管工作经费",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["    ","    计生经费",{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"}]
["    ","    突发事件处理",{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"}]
["    ","    街道执法大队经费",{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"}]
["    ","    城市综合治理工作",{"v":380,"d":"380.00"},{"v":0,"d":"0.00"},{"v":380,"d":"380.00"}]
["    ","    村级组织办公经费",{"v":65,"d":"65.00"},{"v":0,"d":"0.00"},{"v":65,"d":"65.00"}]
["    ","    日常公用经费",{"v":11.7,"d":"11.70"},{"v":11.7,"d":"11.70"},{"v":0,"d":"0.00"}]
["    ","    市容城建",{"v":75,"d":"75.00"},{"v":0,"d":"0.00"},{"v":75,"d":"75.00"}]
["    ","    村干部补贴",{"v":335.8,"d":"335.80"},{"v":0,"d":"0.00"},{"v":335.8,"d":"335.80"}]
["    ","    社会公共事务",{"v":35,"d":"35.00"},{"v":0,"d":"0.00"},{"v":35,"d":"35.00"}]
["303","对个人和家庭的补助",40.91,40.91,{"v":0,"d":"0.00"}]
["  30305","  生活补助",18.72,18.72,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",18.72,18.72,{"v":0,"d":"0.00"}]
["  30395","  降温费",{"v":11.7,"d":"11.70"},{"v":11.7,"d":"11.70"},{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",{"v":11.7,"d":"11.70"},{"v":11.7,"d":"11.70"},{"v":0,"d":"0.00"}]
["  30396","  取暖费",10.44,10.44,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",10.44,10.44,{"v":0,"d":"0.00"}]
["  30398","  其他对个人和家庭补助支出",0.05,0.05,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",0.05,0.05,{"v":0,"d":"0.00"}]

{"sheet":"三公经费表","index":7,"n_rows":11,"n_cols":9,"rows_kept":11,"merged":[[1,0,2,8],[3,7,4,8],[5,0,7,0],[5,1,7,1],[5,2,7,2],[5,3,5,8],[6,3,7,3],[6,4,7,4],[6,5,7,5],[6,6,6,8]],"flags":["formulas_cached_only"]}
["表 7"]
["西安市长安区韦曲街道办事处“三公”经费支出预算表"]
[{"$nulls":3},"单位"]
[{"$nulls":7},"单位：万元"]
[]
["单位编码","单位名称","合计","财政拨款安排的“三公”经费预算"]
[{"$nulls":3},"小计","因公出国（境）经费","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":6},"小计","公务用车购置费","公务用车运行维护费"]
[null,"合计",{"v":5.9,"d":"5.90"},{"v":3.9,"d":"3.90"},{"v":0,"d":"0.00"},{"v":3.9,"d":"3.90"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["100","西安市长安区街道办事处",{"v":5.9,"d":"5.90"},{"v":3.9,"d":"3.90"},{"v":0,"d":"0.00"},{"v":3.9,"d":"3.90"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["  100001","  西安市长安区韦曲街道办事处",{"v":5.9,"d":"5.90"},{"v":3.9,"d":"3.90"},{"v":0,"d":"0.00"},{"v":3.9,"d":"3.90"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]

{"sheet":"政府采购表","index":8,"n_rows":7,"n_cols":11,"rows_kept":7,"merged":[[1,1,1,9],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
["表 8"]
[null,"西安市长安区韦曲街道办事处政府采购预算表",null,null,"单位"]
[{"$nulls":3},"",{"$nulls":6},"单位：万元"]
["科目编码",null,null,"单位代码","部门\\采购项目名称","采购目录","规格要求","数量","计量单位","采购时间","总计"]
["类","款","项"]
[]
["**","**","**","**","**","**","1","2","3","4","5"]