{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["封面","收支总表","收支总表（财政拨款）","部门预算收入总表","部门预算支出总表","支出预算表（功能）","支出预算表（经济）","三公经费表","政府采购表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":6,"n_cols":1,"rows_kept":6,"flags":["formulas_cached_only"]}
[]
["2017年部门预算报表"]
["西安市长安区五台街道办事处"]
["（公章）"]
["报送日期：   年   月   日"]
["单位负责人签章：       财务负责人签章：        制表人签章："]

{"sheet":"收支总表","index":1,"n_rows":34,"n_cols":6,"rows_kept":34,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
["表 1"]
["西安市长安区五台街道办事处2017年部门预算收支总表",null,"单位"]
[{"$nulls":5},"单位：万元"]
["收                              入",null,"支                             出"]
["项           目","2017年预算","功能分类","2017年预算","经济分类","2017年预算"]
["一、财政拨款",null,"一、一般公共服务",341.47,"一、基本支出",{"v":396.4,"d":"396.40"}]
["   （一）公共预算拨款",{"v":1144.63,"d":"1,144.63"},"二、外交",{"v":0,"d":"0.00"},"    工资福利支出",305.95]
["   （二）政府性基金拨款",{"v":0,"d":"0.00"},"三、国防",{"v":0,"d":"0.00"},"    商品和服务支出",35.55]
["二、上级补助收入",{"v":0,"d":"0.00"},"四、公共安全",{"v":0,"d":"0.00"},"    对个人和家庭的补助",{"v":54.9,"d":"54.90"}]
["三、事业收入",null,"五、教育",{"v":0,"d":"0.00"},"二、项目支出",748.23]
["    其中：纳入财政专项管理的收费",{"v":0,"d":"0.00"},"六、科学技术",{"v":0,"d":"0.00"},"    工资福利支出",{"v":0,"d":"0.00"}]
["四、事业单位经营收入",null,"七、文化体育与传媒",206.76,"    商品和服务支出",748.23]
["五、下级单位上缴收入",null,"八、社会保障和就业",39.78,"    对个人和家庭的补助",{"v":0,"d":"0.00"}]
["六、其他收入",null,"九、社会保险基金支出",{"v":0,"d":"0.00"},"    对企事业单位的补助",{"v":0,"d":"0.00"}]
[null,null,"十、医疗卫生",1.35,"    转移性支出",{"v":0,"d":"0.00"}]
[null,null,"十一、节能环保",{"v":0,"d":"0.00"},"    赠与",{"v":0,"d":"0.00"}]
[null,null,"十二、城乡社区事务",{"v":330,"d":"330.00"},"    债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"十三、农林水事务",225.27,"    债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"十四、交通运输",{"v":0,"d":"0.00"},"    其他资本性支出",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"},"    基本建设支出",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等事务",{"v":0,"d":"0.00"},"    贷款转贷及产权参股",{"v":0,"d":"0.00"}]
[null,null,"十七、金融监管等事务支出",{"v":0,"d":"0.00"},"    其他支出",{"v":0,"d":"0.00"}]
[null,null,"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、国有资本经营支出",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"二十六、债务付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十七、债务发行费用支出",{"v":0,"d":"0.00"}]
["收        入        总        计",1144.63,"功能分类支出合计",1144.63,"经济分类支出总计",1144.63]

{"sheet":"收支总表（财政拨款）","index":2,"n_rows":34,"n_cols":6,"rows_kept":34,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
["表 2"]
["西安市长安区五台街道办事处2017年部门预算收支总表",null,"单位"]
[{"$nulls":5},"单位：万元"]
["收                              入",null,"支                             出"]
["项           目","2017年预算","功能分类","2017年预算","经济分类","2017年预算"]
["一、财政拨款",null,"一、一般公共服务",341.47,"一、基本支出",{"v":396.4,"d":"396.40"}]
["   （一）公共预算拨款",{"v":1144.63,"d":"1,144.63"},"二、外交",{"v":0,"d":"0.00"},"    工资福利支出",305.95]
["   （二）政府性基金拨款",{"v":0,"d":"0.00"},"三、国防",{"v":0,"d":"0.00"},"    商品和服务支出",35.55]
[null,null,"四、公共安全",{"v":0,"d":"0.00"},"    对个人和家庭的补助",{"v":54.9,"d":"54.90"}]
[null,null,"五、教育",{"v":0,"d":"0.00"},"二、项目支出",748.23]
[null,null,"六、科学技术",{"v":0,"d":"0.00"},"    工资福利支出",{"v":0,"d":"0.00"}]
[null,null,"七、文化体育与传媒",206.76,"    商品和服务支出",748.23]
[null,null,"八、社会保障和就业",39.78,"    对个人和家庭的补助",{"v":0,"d":"0.00"}]
[null,null,"九、社会保险基金支出",{"v":0,"d":"0.00"},"    对企事业单位的补助",{"v":0,"d":"0.00"}]
[null,null,"十、医疗卫生",1.35,"    转移性支出",{"v":0,"d":"0.00"}]
[null,null,"十一、节能环保",{"v":0,"d":"0.00"},"    赠与",{"v":0,"d":"0.00"}]
[null,null,"十二、城乡社区事务",{"v":330,"d":"330.00"},"    债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"十三、农林水事务",225.27,"    债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"十四、交通运输",{"v":0,"d":"0.00"},"    其他资本性支出",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"},"    基本建设支出",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等事务",{"v":0,"d":"0.00"},"    贷款转贷及产权参股",{"v":0,"d":"0.00"}]
[null,null,"十七、金融监管等事务支出",{"v":0,"d":"0.00"},"    其他支出",{"v":0,"d":"0.00"}]
[null,null,"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十九、国土资源气象等事务",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、国有资本经营支出",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"二十六、债务付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十七、债务发行费用支出",{"v":0,"d":"0.00"}]
["收        入        总        计",1144.63,"功能分类支出合计",{"v":1144.63,"d":"1,144.63"},"经济分类支出总计",1144.63]

{"sheet":"部门预算收入总表","index":3,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[2,0,3,10],[4,9,4,10],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,5,5],[5,6,5,7],[5,8,6,8],[5,9,6,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
["表 3"]
[]
["西安市长安区五台街道办事处2017年部门预算收入总表"]
[{"$nulls":3},"单位"]
[{"$nulls":9},"单位：万元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入安排","其他收入安排","备注"]
[{"$nulls":3},"小计","一般公共预算安排","政府性基金预算安排","小计","其中：纳入财政专户管理的收费安排"]
[null,"合计",{"v":1144.63,"d":"1,144.63"},{"v":1144.63,"d":"1,144.63"},{"v":1144.63,"d":"1,144.63"},{"v":0,"d":"0.00"}]
["100016","西安市长安区五台街道办事处",{"v":1144.63,"d":"1,144.63"},{"v":1144.63,"d":"1,144.63"},{"v":1144.63,"d":"1,144.63"},{"v":0,"d":"0.00"}]

{"sheet":"部门预算支出总表","index":4,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[2,0,3,10],[4,9,4,10],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,5,5],[5,6,5,7],[5,8,6,8],[5,9,6,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
["表 4"]
[]
["西安市长安区五台街道办事处2017年部门预算支出总表"]
[{"$nulls":3},"单位"]
[{"$nulls":9},"单位：万元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入安排","其他收入安排","备注"]
[{"$nulls":3},"小计","一般公共预算安排","政府性基金预算安排","小计","其中：纳入财政专户管理的收费安排"]
[null,"合计",{"v":1144.63,"d":"1,144.63"},{"v":1144.63,"d":"1,144.63"},{"v":1144.63,"d":"1,144.63"},{"v":0,"d":"0.00"}]
["100016","西安市长安区五台街道办事处",{"v":1144.63,"d":"1,144.63"},{"v":1144.63,"d":"1,144.63"},{"v":1144.63,"d":"1,144.63"},{"v":0,"d":"0.00"}]

{"sheet":"支出预算表（功能）","index":5,"n_rows":60,"n_cols":6,"rows_kept":60,"merged":[[1,0,2,5],[3,5,4,5],[6,0,6,1]],"flags":["formulas_cached_only"]}
["表 5"]
["部门预算支出预算表（按功能科目分）"]
[]
[{"$nulls":5},"单位：万元"]
[]
["科目编码","部门\\科目\\项目","合计","基本支出","项目支出","备注"]
["西安市长安区五台街道办事处"]
[null,"合计",{"v":1144.63,"d":"1,144.63"},{"v":396.4,"d":"396.40"},748.23]
["201","一般公共服务支出",341.47,309.47,{"v":32,"d":"32.00"}]
["  03","  政府办公厅（室）及相关机构事务",329.47,309.47,{"v":20,"d":"20.00"}]
["    01","    行政运行（政府办公厅（室）及相关机构事务）",249.22,249.22,{"v":0,"d":"0.00"}]
["      ","      财政统发（行政）",153.75,153.75,{"v":0,"d":"0.00"}]
["      ","      其他商品和服务支出",{"v":4.4,"d":"4.40"},{"v":4.4,"d":"4.40"},{"v":0,"d":"0.00"}]
["      ","      大学生村官转解聘",5.02,5.02,{"v":0,"d":"0.00"}]
["      ","      交通费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"}]
["      ","      日常公用经费",29.15,29.15,{"v":0,"d":"0.00"}]
["      ","      对个人和家庭的补助",{"v":54.9,"d":"54.90"},{"v":54.9,"d":"54.90"},{"v":0,"d":"0.00"}]
["    50","    事业运行（政府办公厅（室）及相关机构事务）",60.25,60.25,{"v":0,"d":"0.00"}]
["      ","      财政统发（事业）",60.25,60.25,{"v":0,"d":"0.00"}]
["    99","    其他政府办公厅（室）及相关机构事务支出",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
["      ","      突发事件处理经费",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
["  99","  其他一般公共服务支出",{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"}]
["    99","    其他一般公共服务支出",{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"}]
["      ","      社会公共事务",{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"}]
["207","文化体育与传媒支出",206.76,47.15,159.61]
["  01","  文化",47.15,47.15,{"v":0,"d":"0.00"}]
["    99","    其他文化支出",47.15,47.15,{"v":0,"d":"0.00"}]
["      ","      财政统发（计生）",15.89,15.89,{"v":0,"d":"0.00"}]
["      ","      财政统发（文化）",31.26,31.26,{"v":0,"d":"0.00"}]
["  02","  文物",159.61,{"v":0,"d":"0.00"},159.61]
["    99","    其他文物支出",159.61,{"v":0,"d":"0.00"},159.61]
["      ","      关中民俗博物院征地补偿",159.61,{"v":0,"d":"0.00"},159.61]
["208","社会保障和就业支出",39.78,39.78,{"v":0,"d":"0.00"}]
["  01","  人力资源和社会保障管理事务",39.78,39.78,{"v":0,"d":"0.00"}]
["    99","    其他人力资源和社会保障管理事务支出",39.78,39.78,{"v":0,"d":"0.00"}]
["      ","      财政统发（社保）",39.78,39.78,{"v":0,"d":"0.00"}]
["210","医疗卫生与计划生育支出",1.35,{"v":0,"d":"0.00"},1.35]
["  07","  计划生育事务",1.35,{"v":0,"d":"0.00"},1.35]
["    99","    其他计划生育事务支出",1.35,{"v":0,"d":"0.00"},1.35]
["      ","      计生经费",1.35,{"v":0,"d":"0.00"},1.35]
["212","城乡社区支出",{"v":330,"d":"330.00"},{"v":0,"d":"0.00"},{"v":330,"d":"330.00"}]
["  01","  城乡社区管理事务",{"v":220,"d":"220.00"},{"v":0,"d":"0.00"},{"v":220,"d":"220.00"}]
["    04","    城管执法",{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"}]
["      ","      街道执法大队经费",{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"}]
["    99","    其他城乡社区管理事务支出",{"v":140,"d":"140.00"},{"v":0,"d":"0.00"},{"v":140,"d":"140.00"}]
["      ","      城市综合治理工作",{"v":140,"d":"140.00"},{"v":0,"d":"0.00"},{"v":140,"d":"140.00"}]
["  05","  城乡社区环境卫生",{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"}]
["    01","    城乡社区环境卫生",{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"}]
["      ","      市容城建",{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"}]
["  14","  污水处理费及对应专项债务收入安排的支出",{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"}]
["    01","    污水处理设施建设和运营",{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"}]
["      ","      污水处理厂运行经费",{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"}]
["213","农林水支出",225.27,{"v":0,"d":"0.00"},225.27]
["  01","  农业",225.27,{"v":0,"d":"0.00"},225.27]
["    09","    农产品质量安全",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["      ","      农产品安全监管工作经费",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["    99","    其他农业支出",222.27,{"v":0,"d":"0.00"},222.27]
["      ","      村级办公经费",{"v":34.5,"d":"34.50"},{"v":0,"d":"0.00"},{"v":34.5,"d":"34.50"}]
["      ","      村干部补贴",177.77,{"v":0,"d":"0.00"},177.77]
["      ","      山区森林防火防汛费用",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]

{"sheet":"支出预算表（经济）","index":6,"n_rows":81,"n_cols":6,"rows_kept":81,"merged":[[1,0,2,5],[4,5,5,5],[7,0,7,1]],"flags":["formulas_cached_only"]}
["表 6"]
["部门预算支出预算表（按经济科目分）"]
[]
[]
[{"$nulls":5},"单位：万元"]
[]
["科目编码","部门\\科目\\项目","合计","基本支出","项目支出","备注"]
["西安市长安区五台街道办事处"]
[null,"合计",{"v":1144.63,"d":"1,144.63"},{"v":396.4,"d":"396.40"},748.23]
["301","工资福利支出",305.95,305.95,{"v":0,"d":"0.00"}]
["  30101","  基本工资",130.39,130.39,{"v":0,"d":"0.00"}]
["    ","    财政统发（文化）",14.39,14.39,{"v":0,"d":"0.00"}]
["    ","    财政统发（计生）",7.17,7.17,{"v":0,"d":"0.00"}]
["    ","    财政统发（事业）",26.47,26.47,{"v":0,"d":"0.00"}]
["    ","    财政统发（社保）",17.75,17.75,{"v":0,"d":"0.00"}]
["    ","    财政统发（行政）",60.59,60.59,{"v":0,"d":"0.00"}]
["    ","    大学生村官转解聘",4.02,4.02,{"v":0,"d":"0.00"}]
["  30102","  津贴补贴",87.66,87.66,{"v":0,"d":"0.00"}]
["    ","    财政统发（行政）",87.66,87.66,{"v":0,"d":"0.00"}]
["  30103","  津补贴",{"v":86.9,"d":"86.90"},{"v":86.9,"d":"86.90"},{"v":0,"d":"0.00"}]
["    ","    财政统发（社保）",22.03,22.03,{"v":0,"d":"0.00"}]
["    ","    财政统发（事业）",33.78,33.78,{"v":0,"d":"0.00"}]
["    ","    财政统发（计生）",8.72,8.72,{"v":0,"d":"0.00"}]
["    ","    财政统发（行政）",{"v":5.5,"d":"5.50"},{"v":5.5,"d":"5.50"},{"v":0,"d":"0.00"}]
["    ","    财政统发（文化）",16.87,16.87,{"v":0,"d":"0.00"}]
["  30104","  社会保障缴费",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
["    ","    大学生村官转解聘",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",783.78,35.55,748.23]
["  30201","  办公费",4.77,4.77,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",4.77,4.77,{"v":0,"d":"0.00"}]
["  30202","  印刷费",1.59,1.59,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",1.59,1.59,{"v":0,"d":"0.00"}]
["  30205","  水电费",3.71,3.71,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",3.71,3.71,{"v":0,"d":"0.00"}]
["  30207","  邮电费",3.18,3.18,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",3.18,3.18,{"v":0,"d":"0.00"}]
["  30208","  取暖费",3.18,3.18,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",3.18,3.18,{"v":0,"d":"0.00"}]
["  30210","  交通费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"}]
["    ","    交通费",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"}]
["  30211","  差旅费",3.71,3.71,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",3.71,3.71,{"v":0,"d":"0.00"}]
["  30215","  会议、培训费",2.65,2.65,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",2.65,2.65,{"v":0,"d":"0.00"}]
["  30217","  招待费",1.59,1.59,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",1.59,1.59,{"v":0,"d":"0.00"}]
["  30228","  工会经费",{"v":4.4,"d":"4.40"},{"v":4.4,"d":"4.40"},{"v":0,"d":"0.00"}]
["    ","    其他商品和服务支出",{"v":4.4,"d":"4.40"},{"v":4.4,"d":"4.40"},{"v":0,"d":"0.00"}]
["  30299","  其他商品和服务支出",{"v":753,"d":"753.00"},4.77,748.23]
["    ","    计生经费",1.35,{"v":0,"d":"0.00"},1.35]
["    ","    市容城建",{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"}]
["    ","    污水处理厂运行经费",{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"}]
["    ","    社会公共事务",{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"}]
["    ","    村级办公经费",{"v":34.5,"d":"34.50"},{"v":0,"d":"0.00"},{"v":34.5,"d":"34.50"}]
["    ","    农产品安全监管工作经费",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["    ","    街道执法大队经费",{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"}]
["    ","    日常公用经费",4.77,4.77,{"v":0,"d":"0.00"}]
["    ","    城市综合治理工作",{"v":140,"d":"140.00"},{"v":0,"d":"0.00"},{"v":140,"d":"140.00"}]
["    ","    村干部补贴",177.77,{"v":0,"d":"0.00"},177.77]
["    ","    突发事件处理经费",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
["    ","    关中民俗博物院征地补偿",159.61,{"v":0,"d":"0.00"},159.61]
["    ","    山区森林防火防汛费用",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["303","对个人和家庭的补助",{"v":54.9,"d":"54.90"},{"v":54.9,"d":"54.90"},{"v":0,"d":"0.00"}]
["  30304","  抚恤金",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"}]
["  30305","  生活补助",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"}]
["  30306","  救济费",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":0,"d":"0.00"}]
["  30307","  医疗费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"}]
["  30308","  助学金",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"}]
["  30395","  降温费",4.77,4.77,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",4.77,4.77,{"v":0,"d":"0.00"}]
["  30396","  取暖费",5.13,5.13,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",5.13,5.13,{"v":0,"d":"0.00"}]
["  30397","  独生子女费",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"}]
["  30398","  其他对个人和家庭补助支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},{"v":0,"d":"0.00"}]

{"sheet":"三公经费表","index":7,"n_rows":11,"n_cols":9,"rows_kept":11,"merged":[[1,0,2,8],[3,7,4,8],[5,0,7,0],[5,1,7,1],[5,2,7,2],[5,3,5,8],[6,3,7,3],[6,4,7,4],[6,5,7,5],[6,6,6,8]],"flags":["formulas_cached_only"]}
["表 7"]
["西安市长安区五台街道办事处“三公”经费支出预算表"]
[{"$nulls":3},"单位"]
[{"$nulls":7},"单位：万元"]
[]
["单位编码","单位名称","合计","财政拨款安排的“三公”经费预算"]
[{"$nulls":3},"小计","因公出国（境）经费","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":6},"小计","公务用车购置费","公务用车运行维护费"]
[null,"合计",3.59,1.59,{"v":0,"d":"0.00"},1.59,{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["100","西安市长安区街道办事处",3.59,1.59,{"v":0,"d":"0.00"},1.59,{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["  100016","  西安市长安区五台街道办事处",3.59,1.59,{"v":0,"d":"0.00"},1.59,{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]

{"sheet":"政府采购表","index":8,"n_rows":7,"n_cols":11,"rows_kept":7,"merged":[[1,1,1,9],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
["表 8"]
[null,"西安市长安区五台街道办事处政府采购预算表",null,null,"单位"]
[{"$nulls":3},"",{"$nulls":6},"单位：万元"]
["科目编码",null,null,"单位代码","部门\\采购项目名称","采购目录","规格要求","数量","计量单位","采购时间","总计"]
["类","款","项"]
[]
["**","**","**","**","**","**","1","2","3","4","5"]