{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["封面","收支总表","收支总表（财政拨款）","部门预算收入总表","部门预算支出总表","支出预算表（功能）","支出预算表（经济）","三公经费表","政府采购表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":6,"n_cols":1,"rows_kept":6,"flags":["formulas_cached_only"]}
[]
["2017年部门预算报表"]
["西安市长安区科学技术局"]
["（公章）"]
["报送日期：   年   月   日"]
["单位负责人签章：       财务负责人签章：        制表人签章："]

{"sheet":"收支总表","index":1,"n_rows":34,"n_cols":6,"rows_kept":34,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
["表 1"]
["西安市长安区科学技术局2017年部门预算收支总表",null,"单位"]
[{"$nulls":5},"单位：万元"]
["收                              入",null,"支                             出"]
["项           目","2017年预算","功能分类","2017年预算","经济分类","2017年预算"]
["一、财政拨款",null,"一、一般公共服务",{"v":0,"d":"0.00"},"一、基本支出",181.12]
["   （一）公共预算拨款",657.74,"二、外交",{"v":0,"d":"0.00"},"    工资福利支出",156.73]
["   （二）政府性基金拨款",{"v":0,"d":"0.00"},"三、国防",{"v":0,"d":"0.00"},"    商品和服务支出",16.58]
["二、上级补助收入",{"v":0,"d":"0.00"},"四、公共安全",{"v":0,"d":"0.00"},"    对个人和家庭的补助",7.81]
["三、事业收入",null,"五、教育",{"v":0,"d":"0.00"},"二、项目支出",476.62]
["    其中：纳入财政专项管理的收费",{"v":0,"d":"0.00"},"六、科学技术",570.84,"    工资福利支出",{"v":0,"d":"0.00"}]
["四、事业单位经营收入",null,"七、文化体育与传媒",{"v":0,"d":"0.00"},"    商品和服务支出",476.62]
["五、下级单位上缴收入",null,"八、社会保障和就业",{"v":0,"d":"0.00"},"    对个人和家庭的补助",{"v":0,"d":"0.00"}]
["六、其他收入",null,"九、社会保险基金支出",{"v":0,"d":"0.00"},"    对企事业单位的补助",{"v":0,"d":"0.00"}]
[null,null,"十、医疗卫生",{"v":0,"d":"0.00"},"    转移性支出",{"v":0,"d":"0.00"}]
[null,null,"十一、节能环保",{"v":0,"d":"0.00"},"    赠与",{"v":0,"d":"0.00"}]
[null,null,"十二、城乡社区事务",{"v":0,"d":"0.00"},"    债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"十三、农林水事务",{"v":0,"d":"0.00"},"    债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"十四、交通运输",{"v":0,"d":"0.00"},"    其他资本性支出",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"},"    基本建设支出",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等事务",{"v":0,"d":"0.00"},"    贷款转贷及产权参股",{"v":0,"d":"0.00"}]
[null,null,"十七、金融监管等事务支出",{"v":0,"d":"0.00"},"    其他支出",{"v":0,"d":"0.00"}]
[null,null,"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十九、国土资源气象等事务",{"v":86.9,"d":"86.90"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、国有资本经营支出",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"二十六、债务付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十七、债务发行费用支出",{"v":0,"d":"0.00"}]
["收        入        总        计",657.74,"功能分类支出合计",657.74,"经济分类支出总计",657.74]

{"sheet":"收支总表（财政拨款）","index":2,"n_rows":34,"n_cols":6,"rows_kept":34,"merged":[[1,0,1,5]],"flags":["formulas_cached_only"]}
["表 2"]
["西安市长安区科学技术局2017年部门预算收支总表",null,"单位"]
[{"$nulls":5},"单位：万元"]
["收                              入",null,"支                             出"]
["项           目","2017年预算","功能分类","2017年预算","经济分类","2017年预算"]
["一、财政拨款",null,"一、一般公共服务",{"v":0,"d":"0.00"},"一、基本支出",181.12]
["   （一）公共预算拨款",657.74,"二、外交",{"v":0,"d":"0.00"},"    工资福利支出",156.73]
["   （二）政府性基金拨款",{"v":0,"d":"0.00"},"三、国防",{"v":0,"d":"0.00"},"    商品和服务支出",16.58]
[null,null,"四、公共安全",{"v":0,"d":"0.00"},"    对个人和家庭的补助",7.81]
[null,null,"五、教育",{"v":0,"d":"0.00"},"二、项目支出",476.62]
[null,null,"六、科学技术",570.84,"    工资福利支出",{"v":0,"d":"0.00"}]
[null,null,"七、文化体育与传媒",{"v":0,"d":"0.00"},"    商品和服务支出",476.62]
[null,null,"八、社会保障和就业",{"v":0,"d":"0.00"},"    对个人和家庭的补助",{"v":0,"d":"0.00"}]
[null,null,"九、社会保险基金支出",{"v":0,"d":"0.00"},"    对企事业单位的补助",{"v":0,"d":"0.00"}]
[null,null,"十、医疗卫生",{"v":0,"d":"0.00"},"    转移性支出",{"v":0,"d":"0.00"}]
[null,null,"十一、节能环保",{"v":0,"d":"0.00"},"    赠与",{"v":0,"d":"0.00"}]
[null,null,"十二、城乡社区事务",{"v":0,"d":"0.00"},"    债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"十三、农林水事务",{"v":0,"d":"0.00"},"    债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"十四、交通运输",{"v":0,"d":"0.00"},"    其他资本性支出",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探电力信息等事务",{"v":0,"d":"0.00"},"    基本建设支出",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等事务",{"v":0,"d":"0.00"},"    贷款转贷及产权参股",{"v":0,"d":"0.00"}]
[null,null,"十七、金融监管等事务支出",{"v":0,"d":"0.00"},"    其他支出",{"v":0,"d":"0.00"}]
[null,null,"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十九、国土资源气象等事务",{"v":86.9,"d":"86.90"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"二十二、国有资本经营支出",{"v":0,"d":"0.00"}]
[null,null,"二十二、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十三、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"二十六、债务付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十七、债务发行费用支出",{"v":0,"d":"0.00"}]
["收        入        总        计",657.74,"功能分类支出合计",657.74,"经济分类支出总计",657.74]

{"sheet":"部门预算收入总表","index":3,"n_rows":11,"n_cols":11,"rows_kept":11,"merged":[[2,0,3,10],[4,9,4,10],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,5,5],[5,6,5,7],[5,8,6,8],[5,9,6,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
["表 3"]
[]
["西安市长安区科学技术局2017年部门预算收入总表"]
[{"$nulls":3},"单位"]
[{"$nulls":9},"单位：万元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入安排","其他收入安排","备注"]
[{"$nulls":3},"小计","一般公共预算安排","政府性基金预算安排","小计","其中：纳入财政专户管理的收费安排"]
[null,"合计",657.74,657.74,657.74,{"v":0,"d":"0.00"}]
["022001","西安市长安区科学技术局",530.21,530.21,530.21,{"v":0,"d":"0.00"}]
["022002","西安市长安区地震办公室",{"v":86.9,"d":"86.90"},{"v":86.9,"d":"86.90"},{"v":86.9,"d":"86.90"},{"v":0,"d":"0.00"}]
["022003","西安市长安区生产力促进中心",40.63,40.63,40.63,{"v":0,"d":"0.00"}]

{"sheet":"部门预算支出总表","index":4,"n_rows":11,"n_cols":11,"rows_kept":11,"merged":[[2,0,3,10],[4,9,4,10],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,5,5],[5,6,5,7],[5,8,6,8],[5,9,6,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
["表 4"]
[]
["西安市长安区科学技术局2017年部门预算支出总表"]
[{"$nulls":3},"单位"]
[{"$nulls":9},"单位：万元"]
["单位编码","单位名称","合计","财政拨款",null,null,"事业收入",null,"事业单位经营收入安排","其他收入安排","备注"]
[{"$nulls":3},"小计","一般公共预算安排","政府性基金预算安排","小计","其中：纳入财政专户管理的收费安排"]
[null,"合计",657.74,657.74,657.74,{"v":0,"d":"0.00"}]
["022001","西安市长安区科学技术局",530.21,530.21,530.21,{"v":0,"d":"0.00"}]
["022002","西安市长安区地震办公室",{"v":86.9,"d":"86.90"},{"v":86.9,"d":"86.90"},{"v":86.9,"d":"86.90"},{"v":0,"d":"0.00"}]
["022003","西安市长安区生产力促进中心",40.63,40.63,40.63,{"v":0,"d":"0.00"}]

{"sheet":"支出预算表（功能）","index":5,"n_rows":62,"n_cols":6,"rows_kept":62,"merged":[[1,0,2,5],[3,5,4,5],[6,0,6,1]],"flags":["formulas_cached_only"]}
["表 5"]
["部门预算支出预算表（按功能科目分）"]
[]
[{"$nulls":5},"单位：万元"]
[]
["科目编码","部门\\科目\\项目","合计","基本支出","项目支出","备注"]
["西安市长安区科学技术局"]
[null,"合计",657.74,181.12,476.62]
["206","科学技术支出",570.84,141.72,429.12]
["  01","  科学技术管理事务",446.21,113.09,333.12]
["    01","    行政运行（科学技术管理事务）",113.09,113.09,{"v":0,"d":"0.00"}]
["      ","      财政统发（行政）",97.96,97.96,{"v":0,"d":"0.00"}]
["      ","      工会经费",1.78,1.78,{"v":0,"d":"0.00"}]
["      ","      日常公用经费",{"v":8.5,"d":"8.50"},{"v":8.5,"d":"8.50"},{"v":0,"d":"0.00"}]
["      ","      对个人和家庭的补助",4.85,4.85,{"v":0,"d":"0.00"}]
["    02","    一般行政管理事务（科学技术管理事务）",12.72,{"v":0,"d":"0.00"},12.72]
["      ","      农民技术职称评定",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["      ","      科技项目日常管理",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["      ","      办公用品更新",7.72,{"v":0,"d":"0.00"},7.72]
["    99","    其他科学技术管理事务支出",{"v":320.4,"d":"320.40"},{"v":0,"d":"0.00"},{"v":320.4,"d":"320.40"}]
["      ","      全区科技管理人员培训",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["      ","      杨凌农高会参观",{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"}]
["      ","      科技企业认定",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["      ","      科技三项费",{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"}]
["      ","      公益性岗位",{"v":8.4,"d":"8.40"},{"v":0,"d":"0.00"},{"v":8.4,"d":"8.40"}]
["      ","      科普惠农区级配套资金",{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"}]
["  04","  技术研究与开发",40.63,28.63,{"v":12,"d":"12.00"}]
["    01","    机构运行（技术研究与开发）",28.63,28.63,{"v":0,"d":"0.00"}]
["      ","      财政统发（事业）",{"v":24.7,"d":"24.70"},{"v":24.7,"d":"24.70"},{"v":0,"d":"0.00"}]
["      ","      对个人和家庭的补助",{"v":1.3,"d":"1.30"},{"v":1.3,"d":"1.30"},{"v":0,"d":"0.00"}]
["      ","      日常公用经费",2.25,2.25,{"v":0,"d":"0.00"}]
["      ","      其他商品和服务支出",0.38,0.38,{"v":0,"d":"0.00"}]
["    04","    科技成果转化与扩散",{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"}]
["      ","      科技计划项目评审",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["      ","      科技人员培训",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["      ","      新品种引进试验、示范",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
["      ","      市区科技特派员管理",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["      ","      科技小巨人项目评审",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["      ","      科技成果转化推介会",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["      ","      农民技术推广培训",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
["  07","  科学技术普及",{"v":84,"d":"84.00"},{"v":0,"d":"0.00"},{"v":84,"d":"84.00"}]
["    01","    机构运行（科学技术普及）",{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"}]
["      ","      老科协经费",{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"}]
["    02","    科普活动",{"v":72,"d":"72.00"},{"v":0,"d":"0.00"},{"v":72,"d":"72.00"}]
["      ","      科普经费",{"v":72,"d":"72.00"},{"v":0,"d":"0.00"},{"v":72,"d":"72.00"}]
["220","国土海洋气象等支出",{"v":86.9,"d":"86.90"},{"v":39.4,"d":"39.40"},{"v":47.5,"d":"47.50"}]
["  04","  地震事务",{"v":86.9,"d":"86.90"},{"v":39.4,"d":"39.40"},{"v":47.5,"d":"47.50"}]
["    04","    地震监测",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"}]
["      ","      监测预报",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"}]
["    06","    地震灾害预防",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["      ","      地震安全示范社区",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["    07","    地震应急救援",{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"}]
["      ","      应急救援者队伍建设",{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"}]
["    08","    地震环境探察",{"v":8.5,"d":"8.50"},{"v":0,"d":"0.00"},{"v":8.5,"d":"8.50"}]
["      ","      群测群防宏观监测、台网监测",{"v":8.5,"d":"8.50"},{"v":0,"d":"0.00"},{"v":8.5,"d":"8.50"}]
["    50","    地震事业机构",{"v":39.4,"d":"39.40"},{"v":39.4,"d":"39.40"},{"v":0,"d":"0.00"}]
["      ","      对个人和家庭的补助",1.66,1.66,{"v":0,"d":"0.00"}]
["      ","      财政统发（事业）",34.07,34.07,{"v":0,"d":"0.00"}]
["      ","      日常公用经费",3.15,3.15,{"v":0,"d":"0.00"}]
["      ","      工会经费",0.52,0.52,{"v":0,"d":"0.00"}]
["    99","    其他地震事务支出",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["      ","      防震减灾宣传",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]

{"sheet":"支出预算表（经济）","index":6,"n_rows":102,"n_cols":6,"rows_kept":102,"merged":[[1,0,2,5],[4,5,5,5],[7,0,7,1]],"flags":["formulas_cached_only"]}
["表 6"]
["部门预算支出预算表（按经济科目分）"]
[]
[]
[{"$nulls":5},"单位：万元"]
[]
["科目编码","部门\\科目\\项目","合计","基本支出","项目支出","备注"]
["西安市长安区科学技术局"]
[null,"合计",{"v":657.7399999999998,"d":"657.74"},181.12,476.62]
["301","工资福利支出",156.73,156.73,{"v":0,"d":"0.00"}]
["  30101","  基本工资",69.17,69.17,{"v":0,"d":"0.00"}]
["    ","    财政统发（事业）",9.57,9.57,{"v":0,"d":"0.00"}]
["    ","    财政统发（行政）",44.35,44.35,{"v":0,"d":"0.00"}]
["    ","    财政统发（事业）",15.25,15.25,{"v":0,"d":"0.00"}]
["  30102","  津贴补贴",49.59,49.59,{"v":0,"d":"0.00"}]
["    ","    财政统发（行政）",49.59,49.59,{"v":0,"d":"0.00"}]
["  30103","  津补贴",37.82,37.82,{"v":0,"d":"0.00"}]
["    ","    财政统发（事业）",18.82,18.82,{"v":0,"d":"0.00"}]
["    ","    财政统发（事业）",14.98,14.98,{"v":0,"d":"0.00"}]
["    ","    财政统发（行政）",4.02,4.02,{"v":0,"d":"0.00"}]
["  30199","  其他工资福利支出",0.15,0.15,{"v":0,"d":"0.00"}]
["    ","    财政统发（事业）",0.15,0.15,{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":493.2,"d":"493.20"},16.58,476.62]
["  30201","  办公费",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"}]
["    ","    日常公用经费",0.56,0.56,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"}]
["    ","    日常公用经费",2.04,2.04,{"v":0,"d":"0.00"}]
["  30202","  印刷费",1.04,1.04,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",0.21,0.21,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",0.15,0.15,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",0.68,0.68,{"v":0,"d":"0.00"}]
["  30205","  水电费",0.72,0.72,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",{"v":0.3,"d":"0.30"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"}]
["    ","    日常公用经费",0.42,0.42,{"v":0,"d":"0.00"}]
["  30207","  邮电费",1.84,1.84,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",1.36,1.36,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",{"v":0.2,"d":"0.20"},{"v":0.2,"d":"0.20"},{"v":0,"d":"0.00"}]
["    ","    日常公用经费",0.28,0.28,{"v":0,"d":"0.00"}]
["  30208","  取暖费",{"v":0.6,"d":"0.60"},{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"}]
["    ","    日常公用经费",0.35,0.35,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",0.25,0.25,{"v":0,"d":"0.00"}]
["  30211","  差旅费",2.01,2.01,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",{"v":0.2,"d":"0.20"},{"v":0.2,"d":"0.20"},{"v":0,"d":"0.00"}]
["    ","    日常公用经费",0.28,0.28,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",1.53,1.53,{"v":0,"d":"0.00"}]
["  30215","  会议、培训费",1.28,1.28,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",0.25,0.25,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",0.68,0.68,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",0.35,0.35,{"v":0,"d":"0.00"}]
["  30217","  招待费",1.09,1.09,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",0.85,0.85,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",0.14,0.14,{"v":0,"d":"0.00"}]
["    ","    日常公用经费",{"v":0.1,"d":"0.10"},{"v":0.1,"d":"0.10"},{"v":0,"d":"0.00"}]
["  30228","  工会经费",2.68,2.68,{"v":0,"d":"0.00"}]
["    ","    工会经费",0.52,0.52,{"v":0,"d":"0.00"}]
["    ","    其他商品和服务支出",0.38,0.38,{"v":0,"d":"0.00"}]
["    ","    工会经费",1.78,1.78,{"v":0,"d":"0.00"}]
["  30299","  其他商品和服务支出",478.94,2.32,476.62]
["    ","    科技计划项目评审",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["    ","    老科协经费",{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"}]
["    ","    群测群防宏观监测、台网监测",{"v":8.5,"d":"8.50"},{"v":0,"d":"0.00"},{"v":8.5,"d":"8.50"}]
["    ","    全区科技管理人员培训",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["    ","    科技小巨人项目评审",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["    ","    杨凌农高会参观",{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"}]
["    ","    监测预报",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"}]
["    ","    办公用品更新",7.72,{"v":0,"d":"0.00"},7.72]
["    ","    科技企业认定",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["    ","    市区科技特派员管理",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["    ","    科技成果转化推介会",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["    ","    科普经费",{"v":72,"d":"72.00"},{"v":0,"d":"0.00"},{"v":72,"d":"72.00"}]
["    ","    公益性岗位",{"v":8.4,"d":"8.40"},{"v":0,"d":"0.00"},{"v":8.4,"d":"8.40"}]
["    ","    农民技术职称评定",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["    ","    科普惠农区级配套资金",{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"}]
["    ","    科技人员培训",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"}]
["    ","    新品种引进试验、示范",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
["    ","    日常公用经费",0.56,0.56,{"v":0,"d":"0.00"}]
["    ","    农民技术推广培训",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
["    ","    科技三项费",{"v":300,"d":"300.00"},{"v":0,"d":"0.00"},{"v":300,"d":"300.00"}]
["    ","    应急救援者队伍建设",{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"}]
["    ","    地震安全示范社区",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":10,"d":"10.00"}]
["    ","    日常公用经费",1.36,1.36,{"v":0,"d":"0.00"}]
["    ","    防震减灾宣传",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["    ","    日常公用经费",{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"}]
["    ","    科技项目日常管理",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["303","对个人和家庭的补助",7.81,7.81,{"v":0,"d":"0.00"}]
["  30304","  抚恤金",0.84,0.84,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",0.42,0.42,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",0.42,0.42,{"v":0,"d":"0.00"}]
["  30306","  救济费",1.65,1.65,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",1.65,1.65,{"v":0,"d":"0.00"}]
["  30395","  降温费",2.61,2.61,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",0.63,0.63,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",0.45,0.45,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",1.53,1.53,{"v":0,"d":"0.00"}]
["  30396","  取暖费",2.61,2.61,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",0.56,0.56,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",1.65,1.65,{"v":0,"d":"0.00"}]
["  30397","  独生子女费",{"v":0.1,"d":"0.10"},{"v":0.1,"d":"0.10"},{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",0.02,0.02,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",0.03,0.03,{"v":0,"d":"0.00"}]
["    ","    对个人和家庭的补助",0.05,0.05,{"v":0,"d":"0.00"}]

{"sheet":"三公经费表","index":7,"n_rows":13,"n_cols":9,"rows_kept":13,"merged":[[1,0,2,8],[3,7,4,8],[5,0,7,0],[5,1,7,1],[5,2,7,2],[5,3,5,8],[6,3,7,3],[6,4,7,4],[6,5,7,5],[6,6,6,8]],"flags":["formulas_cached_only"]}
["表 7"]
["西安市长安区科学技术局“三公”经费支出预算表"]
[{"$nulls":3},"单位"]
[{"$nulls":7},"单位：万元"]
[]
["单位编码","单位名称","合计","财政拨款安排的“三公”经费预算"]
[{"$nulls":3},"小计","因公出国（境）经费","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":6},"小计","公务用车购置费","公务用车运行维护费"]
[null,"合计",1.09,1.09,{"v":0,"d":"0.00"},1.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["022","西安市长安区科学技术局",1.09,1.09,{"v":0,"d":"0.00"},1.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  022001","  西安市长安区科学技术局",0.85,0.85,{"v":0,"d":"0.00"},0.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  022002","  西安市长安区地震办公室",0.14,0.14,{"v":0,"d":"0.00"},0.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  022003","  西安市长安区生产力促进中心",{"v":0.1,"d":"0.10"},{"v":0.1,"d":"0.10"},{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"政府采购表","index":8,"n_rows":15,"n_cols":11,"rows_kept":15,"merged":[[1,1,1,9],[3,0,3,2],[3,3,5,3],[3,4,5,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[4,0,5,0],[4,1,5,1],[4,2,5,2]],"flags":["formulas_cached_only"]}
["表 8"]
[null,"西安市长安区科学技术局政府采购预算表",null,null,"单位"]
[{"$nulls":3},"",{"$nulls":6},"单位：万元"]
["科目编码",null,null,"单位代码","部门\\采购项目名称","采购目录","规格要求","数量","计量单位","采购时间","总计"]
["类","款","项"]
[]
["**","**","**","**","**","**","1","2","3","4","5"]
[{"$nulls":4},"合计",null,null,33,null,null,7.72]
[{"$nulls":3},"022001","西安市长安区科学技术局",null,null,33,null,null,7.72]
[206,20601,2,"  022001","  办公用品更新","A002","办公桌椅",25,"套","2017",{"v":2.5,"d":"2.50"}]
[206,20601,2,"  022001","  办公用品更新","A002","传真机",1,"台","2017",0.12]
[206,20601,2,"  022001","  办公用品更新","A002","台式电脑",3,"台","2017",{"v":1.5,"d":"1.50"}]
[206,20601,2,"  022001","  办公用品更新","A002","摄像机",1,"台","2017",{"v":1,"d":"1.00"}]
[206,20601,2,"  022001","  办公用品更新","A002","照相机",1,"台","2017",{"v":1,"d":"1.00"}]
[206,20601,2,"  022001","  办公用品更新","A002","打印机",2,"台","2017",{"v":1.6,"d":"1.60"}]