{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["公开封面","目录","GK01 部门决算收支总表(公开01表)","GK02 部门决算收入总表(公开02表)","GK03 部门决算支出总表(公开03表)","GK04 部门决算财政拨款收支总表(公开04表)","GK05 部门决算一般公共预算财政拨款支出明细表（按功能分类科","GK06 部门决算一般公共预算财政拨款基本支出表（按经济分类科","GK07 部门决算一般公共预算财政拨款“三公”经费及会议费、培","GK08 部门决算政府性基金收支表(公开08表)","GK09 政府采购决算表(公开09表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公开封面","index":0,"n_rows":9,"n_cols":2,"rows_kept":9,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
[]
[null,"2018年部门决算公开报表"]
[]
[]
[]
[]
[null,"          部 门 名 称：西安市长安区教育局（汇总）"]
[null,"          保密审查情况：已审查"]
[null,"          部门主要负责人审签：李鹏程"]

{"sheet":"目录","index":1,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[1,0,1,3]],"flags":["formulas_cached_only"]}
[]
["目    录"]
[]
[null,null,"是否空表","公开空表理由"]
["表1","部门决算收支总表","否"]
["表2","部门决算收入总表","否"]
["表3","部门决算支出总表","否"]
["表4","部门决算财政拨款收支总表","否"]
["表5","部门决算一般公共预算财政拨款支出明细表（按功能分类科目）","否"]
["表6","部门决算一般公共预算财政拨款基本支出明细表（按经济分类科目）","否"]
["表7","部门决算一般公共预算财政拨款“三公”经费及会议费、培训费支出表","否"]
["表8","部门决算政府性基金收支表","否"]
["表9","政府采购决算表","否"]

{"sheet":"GK01 部门决算收支总表(公开01表)","index":2,"n_rows":34,"n_cols":4,"rows_kept":34,"merged":[[0,0,0,3],[3,0,3,1],[3,0,3,1],[3,2,3,3],[3,2,3,3],[33,0,33,3],[33,0,33,3],[33,0,33,3],[33,0,33,3]],"flags":["formulas_cached_only"]}
["部门决算收支总表"]
[{"$nulls":3},"01表"]
["编制单位：西安市长安区教育局（汇总）","2018年",null,"单位：万元"]
["收入","","支出",""]
["项目","决算数","项目","决算数"]
["  1、财政拨款收入",{"v":118957.51,"d":"118,957.51"},"  1、一般公共服务支出"]
["    其中：一般公共预算财政拨款",{"v":118750.01,"d":"118,750.01"},"  2、外交支出"]
["         政府性基金预算财政拨款",{"v":207.5,"d":"207.50"},"  3、国防支出"]
["         国有资本经营预算财政拨款",null,"  4、公共安全支出"]
["  2、上级补助收入",null,"  5、教育支出",{"v":123846.69,"d":"123,846.69"}]
["  3、事业收入",{"v":2045.91,"d":"2,045.91"},"  6、科学技术支出"]
["      其中：纳入财政专户管理的收费",{"v":1970.8,"d":"1,970.80"},"  7、文化体育与传媒支出"]
["  4、经营收入",null,"  8、社会保障和就业支出"]
["  5、附属单位上缴收入",null,"  9、医疗卫生与计划生育支出"]
["  6、其他收入",{"v":2582.06,"d":"2,582.06"},"  10、节能环保支出"]
["",null,"  11、城乡社区支出",195.21]
["",null,"  12、农林水支出"]
["",null,"  13、交通运输支出"]
["",null,"  14、资源勘探信息等支出"]
["",null,"  15、商业服务业等支出"]
["",null,"  16、金融支出"]
["",null,"  17、援助其他地区支出"]
["",null,"  18、国土海洋气象等支出",{"v":9.6,"d":"9.60"}]
["",null,"  19、住房保障支出"]
["",null,"  20、油物资储备支出"]
["",null,"  21、其他支出",12.29]
["",null,""]
["",null,""]
["本年收入合计",{"v":123585.47,"d":"123,585.47"},"本年支出合计",{"v":124063.79,"d":"124,063.79"}]
["       用事业基金弥补收支差额",249.86,"    结余分配 "]
["       年初结转和结余",{"v":3093.88,"d":"3,093.88"},"    年末结转和结余",{"v":2865.42,"d":"2,865.42"}]
["","","",""]
["收入总计",{"v":126929.21,"d":"126,929.21"},"支出总计",{"v":126929.21,"d":"126,929.21"}]
["注：本表反映部门本年度的总收支和年末结转结余情况;报表存在尾数差异因四舍五入造成，可以忽略不计。","","",""]

{"sheet":"GK02 部门决算收入总表(公开02表)","index":3,"n_rows":45,"n_cols":11,"rows_kept":45,"merged":[[0,0,0,10],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,10],[44,0,44,10],[44,0,44,10],[44,0,44,10],[44,0,44,10],[44,0,44,10],[44,0,44,10],[44,0,44,10],[44,0,44,10],[44,0,44,10],[44,0,44,10]],"flags":["formulas_cached_only"]}
["部门决算收入总表"]
[{"$nulls":10},"02表"]
["编制单位：",null,null,"西安市长安区教育局（汇总）",null,null,"2018年",{"$nulls":3},"单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["合计","","","合计",{"v":123585.47,"d":"123,585.47"},{"v":118957.51,"d":"118,957.51"},{"v":0,"d":"0.00"},{"v":2045.91,"d":"2,045.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2582.06,"d":"2,582.06"}]
["205","","","教育支出",{"v":123368.37,"d":"123,368.37"},{"v":118740.42,"d":"118,740.42"},{"v":0,"d":"0.00"},{"v":2045.91,"d":"2,045.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2582.07,"d":"2,582.07"}]
["20501","","","教育管理事务",{"v":3189.04,"d":"3,189.04"},{"v":2290.09,"d":"2,290.09"},{"v":0,"d":"0.00"},881.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},17.29]
["2050101","","","  行政运行",377.73,377.73,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050102","","","  一般行政管理事务",{"v":239.1,"d":"239.10"},{"v":239.1,"d":"239.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050199","","","  其他教育管理事务支出",{"v":2572.21,"d":"2,572.21"},{"v":1673.26,"d":"1,673.26"},{"v":0,"d":"0.00"},881.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},17.29]
["20502","","","普通教育",{"v":107089.76,"d":"107,089.76"},{"v":103881.7,"d":"103,881.70"},{"v":0,"d":"0.00"},705.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2502.52,"d":"2,502.52"}]
["2050201","","","  学前教育",{"v":11425.58,"d":"11,425.58"},{"v":11143.79,"d":"11,143.79"},{"v":0,"d":"0.00"},281.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050202","","","  小学教育",{"v":48159.04,"d":"48,159.04"},{"v":46607.7,"d":"46,607.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1551.35,"d":"1,551.35"}]
["2050203","","","  初中教育",{"v":17732.89,"d":"17,732.89"},{"v":17364.46,"d":"17,364.46"},{"v":0,"d":"0.00"},17.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":350.5,"d":"350.50"}]
["2050204","","","  高中教育",{"v":22187.45,"d":"22,187.45"},{"v":21541.76,"d":"21,541.76"},{"v":0,"d":"0.00"},340.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},304.85]
["2050299","","","  其他普通教育支出",{"v":7584.8,"d":"7,584.80"},{"v":7223.99,"d":"7,223.99"},{"v":0,"d":"0.00"},{"v":65,"d":"65.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},295.82]
["20503","","","职业教育",{"v":3698.75,"d":"3,698.75"},{"v":3576.87,"d":"3,576.87"},{"v":0,"d":"0.00"},108.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13.2,"d":"13.20"}]
["2050302","","","  中专教育",{"v":519.2,"d":"519.20"},{"v":519.2,"d":"519.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050304","","","  职业高中教育",{"v":3152.7,"d":"3,152.70"},{"v":3030.82,"d":"3,030.82"},{"v":0,"d":"0.00"},108.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13.2,"d":"13.20"}]
["2050399","","","  其他职业教育支出",26.85,26.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20504","","","成人教育",411.01,50.59,{"v":0,"d":"0.00"},{"v":350,"d":"350.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},10.42]
["2050404","","","  成人广播电视教育",411.01,50.59,{"v":0,"d":"0.00"},{"v":350,"d":"350.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},10.42]
["20505","","","广播电视教育",135.07,135.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050501","","","  广播电视学校",135.07,135.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20507","","","特殊教育",{"v":722.4,"d":"722.40"},683.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},38.64]
["2050701","","","  特殊学校教育",{"v":722.4,"d":"722.40"},683.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},38.64]
["20508","","","进修及培训",{"v":613.3,"d":"613.30"},{"v":613.3,"d":"613.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050801","","","  教师进修",600.16,600.16,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050899","","","  其他进修及培训",13.14,13.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20509","","","教育费附加安排的支出",{"v":7509.04,"d":"7,509.04"},{"v":7509.04,"d":"7,509.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050905","","","  中等职业学校教学设施",{"v":7.2,"d":"7.20"},{"v":7.2,"d":"7.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050999","","","  其他教育费附加安排的支出",{"v":7501.84,"d":"7,501.84"},{"v":7501.84,"d":"7,501.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",195.21,195.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",195.21,195.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120899","","","  其他国有土地使用权出让收入安排的支出",195.21,195.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["220","","","国土海洋气象等支出",{"v":9.6,"d":"9.60"},{"v":9.6,"d":"9.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22004","","","地震事务",{"v":9.6,"d":"9.60"},{"v":9.6,"d":"9.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2200406","","","  地震灾害预防",{"v":9.6,"d":"9.60"},{"v":9.6,"d":"9.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",12.29,12.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",12.29,12.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2296004","","","  用于教育事业的彩票公益金支出",12.29,12.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度取得的各项收入情况。\t\t\t\t\t\t\t\t\r\n","","","","","","","","","",""]

{"sheet":"GK03 部门决算支出总表(公开03表)","index":4,"n_rows":45,"n_cols":10,"rows_kept":45,"merged":[[0,0,0,9],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,9]],"flags":["formulas_cached_only"]}
["部门决算支出总表"]
[{"$nulls":9},"03表"]
["编制单位：",null,null,"西安市长安区教育局（汇总）",null,"2018年",{"$nulls":3},"单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["合计","","","合计",{"v":124063.79,"d":"124,063.79"},{"v":85572.05,"d":"85,572.05"},{"v":38491.75,"d":"38,491.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":123846.68,"d":"123,846.68"},{"v":85572.03,"d":"85,572.03"},{"v":38274.65,"d":"38,274.65"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20501","","","教育管理事务",{"v":3185.04,"d":"3,185.04"},{"v":2023.37,"d":"2,023.37"},{"v":1161.67,"d":"1,161.67"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050101","","","  行政运行",377.73,377.73,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050102","","","  一般行政管理事务",{"v":239.1,"d":"239.10"},{"v":0,"d":"0.00"},{"v":239.1,"d":"239.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050199","","","  其他教育管理事务支出",{"v":2568.21,"d":"2,568.21"},{"v":1645.64,"d":"1,645.64"},922.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":107554.89,"d":"107,554.89"},{"v":79109.38,"d":"79,109.38"},{"v":28445.51,"d":"28,445.51"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050201","","","  学前教育",{"v":11364.95,"d":"11,364.95"},{"v":5864.51,"d":"5,864.51"},{"v":5500.44,"d":"5,500.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050202","","","  小学教育",{"v":48105.06,"d":"48,105.06"},{"v":38497.19,"d":"38,497.19"},{"v":9607.88,"d":"9,607.88"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050203","","","  初中教育",{"v":17771.4,"d":"17,771.40"},{"v":15847.06,"d":"15,847.06"},{"v":1924.33,"d":"1,924.33"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050204","","","  高中教育",{"v":22287.41,"d":"22,287.41"},{"v":18549.36,"d":"18,549.36"},{"v":3738.05,"d":"3,738.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":8026.07,"d":"8,026.07"},351.26,{"v":7674.81,"d":"7,674.81"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":3695.26,"d":"3,695.26"},{"v":3018.51,"d":"3,018.51"},676.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050302","","","  中专教育",{"v":519.2,"d":"519.20"},{"v":0,"d":"0.00"},{"v":519.2,"d":"519.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050304","","","  职业高中教育",{"v":3149.21,"d":"3,149.21"},{"v":3018.51,"d":"3,018.51"},{"v":130.7,"d":"130.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050399","","","  其他职业教育支出",26.85,{"v":0,"d":"0.00"},26.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20504","","","成人教育",349.15,50.59,298.56,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050404","","","  成人广播电视教育",349.15,50.59,298.56,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20505","","","广播电视教育",135.07,135.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050501","","","  广播电视学校",135.07,135.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20507","","","特殊教育",713.91,642.91,{"v":71,"d":"71.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050701","","","  特殊学校教育",713.91,642.91,{"v":71,"d":"71.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20508","","","进修及培训",640.45,{"v":592.2,"d":"592.20"},48.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050801","","","  教师进修",627.31,{"v":592.2,"d":"592.20"},35.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050899","","","  其他进修及培训",13.14,{"v":0,"d":"0.00"},13.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20509","","","教育费附加安排的支出",{"v":7572.91,"d":"7,572.91"},{"v":0,"d":"0.00"},{"v":7572.91,"d":"7,572.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050905","","","  中等职业学校教学设施",{"v":7.2,"d":"7.20"},{"v":0,"d":"0.00"},{"v":7.2,"d":"7.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050999","","","  其他教育费附加安排的支出",{"v":7565.71,"d":"7,565.71"},{"v":0,"d":"0.00"},{"v":7565.71,"d":"7,565.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",195.21,{"v":0,"d":"0.00"},195.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",195.21,{"v":0,"d":"0.00"},195.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120899","","","  其他国有土地使用权出让收入安排的支出",195.21,{"v":0,"d":"0.00"},195.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["220","","","国土海洋气象等支出",{"v":9.6,"d":"9.60"},{"v":0,"d":"0.00"},{"v":9.6,"d":"9.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22004","","","地震事务",{"v":9.6,"d":"9.60"},{"v":0,"d":"0.00"},{"v":9.6,"d":"9.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2200406","","","  地震灾害预防",{"v":9.6,"d":"9.60"},{"v":0,"d":"0.00"},{"v":9.6,"d":"9.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",12.29,{"v":0,"d":"0.00"},12.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",12.29,{"v":0,"d":"0.00"},12.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2296004","","","  用于教育事业的彩票公益金支出",12.29,{"v":0,"d":"0.00"},12.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度各项支出情况。","","","","","","","","",""]

{"sheet":"GK04 部门决算财政拨款收支总表(公开04表)","index":5,"n_rows":35,"n_cols":6,"rows_kept":35,"merged":[[3,0,3,1],[3,0,3,1],[3,2,3,5],[3,2,3,5],[3,2,3,5],[3,2,3,5],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,4,5],[4,3,4,5],[4,3,4,5],[34,0,34,5],[34,0,34,5],[34,0,34,5],[34,0,34,5],[34,0,34,5],[34,0,34,5]],"flags":["formulas_cached_only"]}
[null,null,"部门决算财政拨款收支总表"]
[{"$nulls":5},"04表"]
["编制单位：西安市长安区教育局（汇总）",null,"2018年",null,null,"单位：万元"]
["收     入","","支     出","","",""]
["项    目","决算数","项目","决算数","",""]
["","","","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["1、一般公共预算财政拨款",{"v":118750.01,"d":"118,750.01"},"  1、一般公共服务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2、政府性基金预算财政拨款",{"v":207.5,"d":"207.50"},"  2、外交支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3、国有资本经营预算收入",{"v":0,"d":"0.00"},"  3、国防支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  4、公共安全支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  5、教育支出",{"v":119235.93,"d":"119,235.93"},{"v":119235.93,"d":"119,235.93"},{"v":0,"d":"0.00"}]
["","","  6、科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  7、文化体育与传媒支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  8、社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  9、医疗卫生与计划生育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  10、节能环保支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  11、城乡社区支出",195.21,{"v":0,"d":"0.00"},195.21]
["","","  12、农林水支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  13、交通运输支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  14、资源勘探信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  15、商业服务业等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  16、金融支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  17、援助其他地区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  18、国土海洋气象等支出",{"v":9.6,"d":"9.60"},{"v":9.6,"d":"9.60"},{"v":0,"d":"0.00"}]
["","","  19、住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  20、油物资储备支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  21、其他支出",12.29,{"v":0,"d":"0.00"},12.29]
[null,"","","","",""]
["本年收入合计",{"v":118957.51,"d":"118,957.51"},"本年支出合计",{"v":119453.03,"d":"119,453.03"},{"v":119245.53,"d":"119,245.53"},{"v":207.5,"d":"207.50"}]
["年初财政拨款结转和结余",{"v":1461.12,"d":"1,461.12"},"年末财政拨款结转和结余",{"v":965.6,"d":"965.60"},{"v":965.6,"d":"965.60"},{"v":0,"d":"0.00"}]
["    一般公共预算财政拨款",{"v":1461.12,"d":"1,461.12"},"","","",""]
["    政府性基金预算财政拨款",{"v":0,"d":"0.00"},"","","",""]
["","","","","",""]
["收入总计",{"v":120418.63,"d":"120,418.63"},"支出总计",{"v":120418.63,"d":"120,418.63"},{"v":120211.13,"d":"120,211.13"},{"v":207.5,"d":"207.50"}]
["注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。","","","","",""]

{"sheet":"GK05 部门决算一般公共预算财政拨款支出明细表（按功能分类科","index":6,"n_rows":39,"n_cols":10,"rows_kept":39,"merged":[[0,0,0,9],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,7],[3,5,3,7],[3,5,3,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,9],[38,0,38,9],[38,0,38,9],[38,0,38,9],[38,0,38,9],[38,0,38,9],[38,0,38,9],[38,0,38,9],[38,0,38,9],[38,0,38,9]],"flags":["formulas_cached_only"]}
["部门决算一般公共预算财政拨款支出明细表（按功能分类科目）"]
[{"$nulls":9},"05表"]
["编制单位：西安市长安区教育局（汇总）",{"$nulls":5},"2018年",null,null,"单位：万元"]
["项目","","","","本年支出合计","基本支出","","","项目支出","备注"]
["功能分类科目编码","","","科目名称","","小计","人员经费","公用经费","",""]
["","","","","","小计","人员经费","日常公用经费","小计","项目支出结余"]
["","","","","","","","","",""]
["合计","","","合计",{"v":119245.53,"d":"119,245.53"},{"v":85509.62,"d":"85,509.62"},{"v":83253.52,"d":"83,253.52"},{"v":2256.11,"d":"2,256.11"},{"v":33735.9,"d":"33,735.90"},""]
["205","","","教育支出",{"v":119235.93,"d":"119,235.93"},{"v":85509.61,"d":"85,509.61"},{"v":83253.5,"d":"83,253.50"},{"v":2256.1,"d":"2,256.10"},{"v":33726.31,"d":"33,726.31"},""]
["20501","","","教育管理事务",{"v":2317.97,"d":"2,317.97"},{"v":2018.4,"d":"2,018.40"},{"v":1925.09,"d":"1,925.09"},93.31,299.56,""]
["2050101","","","  行政运行",377.73,377.73,345.15,32.58,{"v":0,"d":"0.00"},""]
["2050102","","","  一般行政管理事务",{"v":239.1,"d":"239.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":239.1,"d":"239.10"},""]
["2050199","","","  其他教育管理事务支出",{"v":1701.14,"d":"1,701.14"},{"v":1640.67,"d":"1,640.67"},{"v":1579.94,"d":"1,579.94"},60.73,60.46,""]
["20502","","","普通教育",{"v":104285.46,"d":"104,285.46"},{"v":79060.2,"d":"79,060.20"},{"v":76979.57,"d":"76,979.57"},{"v":2080.62,"d":"2,080.62"},{"v":25225.27,"d":"25,225.27"},""]
["2050201","","","  学前教育",{"v":11143.79,"d":"11,143.79"},{"v":5848.81,"d":"5,848.81"},{"v":5727.1,"d":"5,727.10"},{"v":121.7,"d":"121.70"},{"v":5294.98,"d":"5,294.98"},""]
["2050202","","","  小学教育",{"v":46644.08,"d":"46,644.08"},{"v":38497.19,"d":"38,497.19"},{"v":37898.62,"d":"37,898.62"},598.56,{"v":8146.9,"d":"8,146.90"},""]
["2050203","","","  初中教育",{"v":17364.46,"d":"17,364.46"},{"v":15840.4,"d":"15,840.40"},{"v":15701.42,"d":"15,701.42"},138.98,{"v":1524.06,"d":"1,524.06"},""]
["2050204","","","  高中教育",{"v":21669.55,"d":"21,669.55"},{"v":18522.54,"d":"18,522.54"},{"v":17355.83,"d":"17,355.83"},{"v":1166.71,"d":"1,166.71"},{"v":3147.01,"d":"3,147.01"},""]
["2050299","","","  其他普通教育支出",{"v":7463.58,"d":"7,463.58"},351.26,{"v":296.6,"d":"296.60"},54.67,{"v":7112.32,"d":"7,112.32"},""]
["20503","","","职业教育",{"v":3576.87,"d":"3,576.87"},{"v":3010.24,"d":"3,010.24"},{"v":2952.13,"d":"2,952.13"},58.11,566.62,""]
["2050302","","","  中专教育",{"v":519.2,"d":"519.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":519.2,"d":"519.20"},""]
["2050304","","","  职业高中教育",{"v":3030.82,"d":"3,030.82"},{"v":3010.24,"d":"3,010.24"},{"v":2952.13,"d":"2,952.13"},58.11,20.57,""]
["2050399","","","  其他职业教育支出",26.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},26.85,""]
["20504","","","成人教育",50.59,50.59,42.99,{"v":7.6,"d":"7.60"},{"v":0,"d":"0.00"},""]
["2050404","","","  成人广播电视教育",50.59,50.59,42.99,{"v":7.6,"d":"7.60"},{"v":0,"d":"0.00"},""]
["20505","","","广播电视教育",135.07,135.07,135.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["2050501","","","  广播电视学校",135.07,135.07,135.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["20507","","","特殊教育",683.76,642.91,639.06,3.85,40.85,""]
["2050701","","","  特殊学校教育",683.76,642.91,639.06,3.85,40.85,""]
["20508","","","进修及培训",{"v":613.3,"d":"613.30"},{"v":592.2,"d":"592.20"},579.59,12.61,{"v":21.1,"d":"21.10"},""]
["2050801","","","  教师进修",600.16,{"v":592.2,"d":"592.20"},579.59,12.61,7.96,""]
["2050899","","","  其他进修及培训",13.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},13.14,""]
["20509","","","教育费附加安排的支出",{"v":7572.91,"d":"7,572.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7572.91,"d":"7,572.91"},""]
["2050905","","","  中等职业学校教学设施",{"v":7.2,"d":"7.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7.2,"d":"7.20"},""]
["2050999","","","  其他教育费附加安排的支出",{"v":7565.71,"d":"7,565.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7565.71,"d":"7,565.71"},""]
["220","","","国土海洋气象等支出",{"v":9.6,"d":"9.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9.6,"d":"9.60"},""]
["22004","","","地震事务",{"v":9.6,"d":"9.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9.6,"d":"9.60"},""]
["2200406","","","  地震灾害预防",{"v":9.6,"d":"9.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9.6,"d":"9.60"},""]
["注：本表反映部门本年度一般公共预算财政拨款实际支出情况。","","","","","","","","",""]

{"sheet":"GK06 部门决算一般公共预算财政拨款基本支出表（按经济分类科","index":7,"n_rows":47,"n_cols":8,"rows_kept":47,"merged":[[0,0,0,7],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,7],[46,0,46,7],[46,0,46,7],[46,0,46,7],[46,0,46,7],[46,0,46,7],[46,0,46,7],[46,0,46,7]],"flags":["formulas_cached_only"]}
["部门决算一般公共预算财政拨款基本支出表（按经济分类科目）"]
[{"$nulls":7},"06表"]
["编制单位：西安市长安区教育局（汇总）",{"$nulls":4},"2018年",null,"单位：万元"]
["项目","","","","本年支出合计","人员经费","公用经费","备注"]
["经济分类科目编码","","","科目名称","","","",""]
["","","","","小计","人员经费","日常公用经费","项目支出结余"]
["","","","","","","",""]
["合计","","","合计",{"v":85509.62,"d":"85,509.62"},{"v":83253.52,"d":"83,253.52"},{"v":2256.11,"d":"2,256.11"},""]
["301","","","工资福利支出",{"v":78863.95,"d":"78,863.95"},{"v":78863.95,"d":"78,863.95"},{"v":0,"d":"0.00"},""]
["30101","","","  基本工资",{"v":24481.23,"d":"24,481.23"},{"v":24481.23,"d":"24,481.23"},{"v":0,"d":"0.00"},""]
["30102","","","  津贴补贴",{"v":1261.36,"d":"1,261.36"},{"v":1261.36,"d":"1,261.36"},{"v":0,"d":"0.00"},""]
["30103","","","  奖金",135.52,135.52,{"v":0,"d":"0.00"},""]
["30106","","","  伙食补助费",{"v":19,"d":"19.00"},{"v":19,"d":"19.00"},{"v":0,"d":"0.00"},""]
["30107","","","  绩效工资",{"v":37471.95,"d":"37,471.95"},{"v":37471.95,"d":"37,471.95"},{"v":0,"d":"0.00"},""]
["30108","","","  机关事业单位基本养老保险缴费",{"v":6119.23,"d":"6,119.23"},{"v":6119.23,"d":"6,119.23"},{"v":0,"d":"0.00"},""]
["30111","","","  公务员医疗补助缴费",236.37,236.37,{"v":0,"d":"0.00"},""]
["30112","","","  其他社会保障缴费",621.91,621.91,{"v":0,"d":"0.00"},""]
["30113","","","  住房公积金",{"v":8517.38,"d":"8,517.38"},{"v":8517.38,"d":"8,517.38"},{"v":0,"d":"0.00"},""]
["302","","","商品和服务支出",{"v":2253.59,"d":"2,253.59"},{"v":0,"d":"0.00"},{"v":2253.61,"d":"2,253.61"},""]
["30201","","","  办公费",494.45,{"v":0,"d":"0.00"},494.45,""]
["30202","","","  印刷费",22.94,{"v":0,"d":"0.00"},22.94,""]
["30203","","","  咨询费",0.99,{"v":0,"d":"0.00"},0.99,""]
["30204","","","  手续费",0.25,{"v":0,"d":"0.00"},0.25,""]
["30205","","","  水费",16.97,{"v":0,"d":"0.00"},16.97,""]
["30206","","","  电费",108.65,{"v":0,"d":"0.00"},108.65,""]
["30207","","","  邮电费",25.07,{"v":0,"d":"0.00"},25.07,""]
["30209","","","  物业管理费",33.39,{"v":0,"d":"0.00"},33.39,""]
["30211","","","  差旅费",25.24,{"v":0,"d":"0.00"},25.24,""]
["30213","","","  维修（护）费",318.95,{"v":0,"d":"0.00"},318.95,""]
["30214","","","  租赁费",25.26,{"v":0,"d":"0.00"},25.26,""]
["30216","","","  培训费",21.49,{"v":0,"d":"0.00"},21.49,""]
["30218","","","  专用材料费",7.86,{"v":0,"d":"0.00"},7.86,""]
["30226","","","  劳务费",455.58,{"v":0,"d":"0.00"},455.58,""]
["30228","","","  工会经费",605.73,{"v":0,"d":"0.00"},605.73,""]
["30229","","","  福利费",0.35,{"v":0,"d":"0.00"},0.35,""]
["30231","","","  公务用车运行维护费",{"v":5.2,"d":"5.20"},{"v":0,"d":"0.00"},{"v":5.2,"d":"5.20"},""]
["30239","","","  其他交通费用",24.92,{"v":0,"d":"0.00"},24.92,""]
["30299","","","  其他商品和服务支出",{"v":60.3,"d":"60.30"},{"v":0,"d":"0.00"},{"v":60.3,"d":"60.30"},""]
["303","","","对个人和家庭的补助",{"v":4389.57,"d":"4,389.57"},{"v":4389.57,"d":"4,389.57"},{"v":0,"d":"0.00"},""]
["30304","","","  抚恤金",19.82,19.82,{"v":0,"d":"0.00"},""]
["30305","","","  生活补助",{"v":3979.13,"d":"3,979.13"},{"v":3979.13,"d":"3,979.13"},{"v":0,"d":"0.00"},""]
["30308","","","  助学金",366.81,366.81,{"v":0,"d":"0.00"},""]
["30309","","","  奖励金",{"v":0.9,"d":"0.90"},{"v":0.9,"d":"0.90"},{"v":0,"d":"0.00"},""]
["30399","","","  其他对个人和家庭的补助支出",22.91,22.91,{"v":0,"d":"0.00"},""]
["310","","","资本性支出",{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"},""]
["31003","","","  专用设备购置",{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"},""]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。\t\t\t\t\t\r\n","","","","","","",""]

{"sheet":"GK07 部门决算一般公共预算财政拨款“三公”经费及会议费、培","index":8,"n_rows":12,"n_cols":9,"rows_kept":12,"merged":[[0,0,0,8],[3,0,6,0],[3,0,6,0],[3,0,6,0],[3,0,6,0],[3,1,3,6],[3,1,3,6],[3,1,3,6],[3,1,3,6],[3,1,3,6],[3,1,3,6],[3,7,5,7],[3,7,5,7],[3,7,5,7],[3,8,5,8],[3,8,5,8],[3,8,5,8],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,4,6],[4,4,4,6],[4,4,4,6],[11,0,11,8],[11,0,11,8],[11,0,11,8],[11,0,11,8],[11,0,11,8],[11,0,11,8],[11,0,11,8],[11,0,11,8],[11,0,11,8]],"flags":["formulas_cached_only"]}
["部门决算一般公共预算财政拨款“三公”经费及会议费、培训费支出表"]
[{"$nulls":8},"07表"]
["编制单位：西安市长安区教育局（汇总）",{"$nulls":3},"2018年",{"$nulls":3},"单位：万元"]
["项目","一般公共预算财政拨款安排的“三公”经费","","","","","","会议费","培训费"]
["","小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费","","","",""]
["","","","","小计","公务用车购置费","公务用车运行维护费","",""]
["","1","2","3","4","5","6","7","8"]
["本年数",29.81,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},29.81,{"v":0,"d":"0.00"},29.81,0.11,597.49]
["上年数",36.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},36.47,{"v":0,"d":"0.00"},36.47,{"v":3.7,"d":"3.70"},449.32]
["增减额",-6.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-6.66,{"v":0,"d":"0.00"},-6.66,-3.59,148.17]
["增减率（%）",-18.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-18.26,{"v":0,"d":"0.00"},-18.26,-97.03,32.98]
["注：本表反映部门本年度一般公共预算财政拨款“三公”经费、会议费、培训费的实际支出。","","","","","","","",""]

{"sheet":"GK08 部门决算政府性基金收支表(公开08表)","index":9,"n_rows":17,"n_cols":10,"rows_kept":17,"merged":[[0,0,0,9],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,3,8],[3,6,3,8],[3,6,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9]],"flags":["formulas_cached_only"]}
["部门决算政府性基金收支表"]
[{"$nulls":9},"08表"]
["编制单位：西安市长安区教育局（汇总）",{"$nulls":4},"2018年",{"$nulls":3},"单位：万元"]
["项目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","小计","小计","项目支出结余"]
["","","","","","","","","",""]
["合计","","","合计",{"v":0,"d":"0.00"},{"v":207.5,"d":"207.50"},{"v":207.5,"d":"207.50"},{"v":0,"d":"0.00"},{"v":207.5,"d":"207.50"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":0,"d":"0.00"},195.21,195.21,{"v":0,"d":"0.00"},195.21,{"v":0,"d":"0.00"}]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":0,"d":"0.00"},195.21,195.21,{"v":0,"d":"0.00"},195.21,{"v":0,"d":"0.00"}]
["2120899","","","  其他国有土地使用权出让收入安排的支出",{"v":0,"d":"0.00"},195.21,195.21,{"v":0,"d":"0.00"},195.21,{"v":0,"d":"0.00"}]
["229","","","其他支出",{"v":0,"d":"0.00"},12.29,12.29,{"v":0,"d":"0.00"},12.29,{"v":0,"d":"0.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",{"v":0,"d":"0.00"},12.29,12.29,{"v":0,"d":"0.00"},12.29,{"v":0,"d":"0.00"}]
["2296004","","","  用于教育事业的彩票公益金支出",{"v":0,"d":"0.00"},12.29,12.29,{"v":0,"d":"0.00"},12.29,{"v":0,"d":"0.00"}]
["","","","","","","","","",""]
["","","","","","","","","",""]
["注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。","","","","","","","","",""]

{"sheet":"GK09 政府采购决算表(公开09表","index":10,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,0,0,4],[3,2,3,4]],"flags":["formulas_cached_only"]}
["政府采购决算表"]
[{"$nulls":4},"09表"]
["编制单位：西安市长安区教育局（汇总）",null,"2018年",null,"金额单位：万元"]
["项目","行次","采购金额（决算数）","",""]
["","","总计","财政性资金","其他资金"]
["栏次","","1","2","3"]
["合      计","1",{"v":17065.7183,"d":"17,065.72"},{"v":17065.7183,"d":"17,065.72"}]
["货物","2",{"v":7127.5034,"d":"7,127.50"},{"v":7127.5034,"d":"7,127.50"}]
["工程","3",{"v":9405.9176,"d":"9,405.92"},{"v":9405.9176,"d":"9,405.92"}]
["服务","4",{"v":532.2972,"d":"532.30"},{"v":532.2972,"d":"532.30"}]