{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["公开封面","目录","GK01 部门决算收支总表(公开01表)","GK02 部门决算收入总表(公开02表)","GK03 部门决算支出总表(公开03表)","GK04 部门决算财政拨款收支总表(公开04表)","GK05 部门决算一般公共预算财政拨款支出明细表（按功能分类科","GK06 部门决算一般公共预算财政拨款基本支出表（按经济分类科","GK07 部门决算一般公共预算财政拨款“三公”经费及会议费、培","GK08 部门决算政府性基金收支表(公开08表)","GK09 政府采购决算表(公开09表）"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"公开封面","index":0,"n_rows":9,"n_cols":2,"rows_kept":9,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[0,6,0,7],[0,8,0,9],[0,10,0,11],[0,12,0,13],[9,0,9,1],[9,2,9,3],[9,4,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[9,12,9,13]],"flags":["formulas_cached_only"]}
[]
[null,"2018年部门决算公开报表"]
[]
[]
[]
[]
[null,"          部 门 名 称：西安市长安区人力资源和社会保障局 "]
[null,"          保密审查情况：已审查"]
[null,"          部门主要负责人审签：肖忍利"]

{"sheet":"目录","index":1,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[1,0,1,3]],"flags":["formulas_cached_only"]}
[]
["目    录"]
[]
[null,null,"是否空表","公开空表理由"]
["表1","部门决算收支总表","否"]
["表2","部门决算收入总表","否"]
["表3","部门决算支出总表","否"]
["表4","部门决算财政拨款收支总表","否"]
["表5","部门决算一般公共预算财政拨款支出明细表（按功能分类科目）","否"]
["表6","部门决算一般公共预算财政拨款基本支出明细表（按经济分类科目）","否"]
["表7","部门决算一般公共预算财政拨款“三公”经费及会议费、培训费支出表","否"]
["表8","部门决算政府性基金收支表","否"]
["表9","政府采购决算表","否"]

{"sheet":"GK01 部门决算收支总表(公开01表)","index":2,"n_rows":34,"n_cols":4,"rows_kept":34,"merged":[[3,0,3,1],[3,0,3,1],[3,2,3,3],[3,2,3,3],[33,0,33,3],[33,0,33,3],[33,0,33,3],[33,0,33,3]],"flags":["formulas_cached_only"]}
[null,"部门决算收支总表"]
[{"$nulls":3},"01表"]
["编制单位：西安市长安区人力资源和社会保障局","2018年",null,"单位：万元"]
["收入","","支出",""]
["项目","决算数","项目","决算数"]
["  1、财政拨款收入",{"v":16358.82,"d":"16,358.82"},"  1、一般公共服务支出",{"v":1435.43,"d":"1,435.43"}]
["    其中：一般公共预算财政拨款",{"v":14462.45,"d":"14,462.45"},"  2、外交支出",{"v":0,"d":"0.00"}]
["         政府性基金预算财政拨款",{"v":1896.37,"d":"1,896.37"},"  3、国防支出",{"v":0,"d":"0.00"}]
["         国有资本经营预算财政拨款",{"v":0,"d":"0.00"},"  4、公共安全支出",{"v":0,"d":"0.00"}]
["  2、上级补助收入",{"v":0,"d":"0.00"},"  5、教育支出",{"v":0,"d":"0.00"}]
["  3、事业收入",{"v":0,"d":"0.00"},"  6、科学技术支出",{"v":0,"d":"0.00"}]
["      其中：纳入财政专户管理的收费",{"v":0,"d":"0.00"},"  7、文化体育与传媒支出",{"v":0,"d":"0.00"}]
["  4、经营收入",{"v":0,"d":"0.00"},"  8、社会保障和就业支出",{"v":3319.55,"d":"3,319.55"}]
["  5、附属单位上缴收入",{"v":0,"d":"0.00"},"  9、医疗卫生与计划生育支出",{"v":9656.96,"d":"9,656.96"}]
["  6、其他收入",0.18,"  10、节能环保支出",{"v":0,"d":"0.00"}]
["","","  11、城乡社区支出",{"v":1896.37,"d":"1,896.37"}]
["","","  12、农林水支出",{"v":50.5,"d":"50.50"}]
["","","  13、交通运输支出",{"v":0,"d":"0.00"}]
["","","  14、资源勘探信息等支出",{"v":0,"d":"0.00"}]
["","","  15、商业服务业等支出",{"v":0,"d":"0.00"}]
["","","  16、金融支出",{"v":0,"d":"0.00"}]
["","","  17、援助其他地区支出",{"v":0,"d":"0.00"}]
["","","  18、国土海洋气象等支出",{"v":0,"d":"0.00"}]
["","","  19、住房保障支出",{"v":0,"d":"0.00"}]
["","","  20、油物资储备支出",{"v":0,"d":"0.00"}]
["","","  21、其他支出",{"v":0,"d":"0.00"}]
["","","",""]
["","","",""]
["本年收入合计",{"v":16359,"d":"16,359.00"},"本年支出合计",{"v":16358.82,"d":"16,358.82"}]
["       用事业基金弥补收支差额",{"v":0,"d":"0.00"},"    结余分配 ",0.18]
["       年初结转和结余",349.02,"    年末结转和结余",349.02]
["","","",""]
["收入总计",{"v":16708.02,"d":"16,708.02"},"支出总计",{"v":16708.02,"d":"16,708.02"}]
["注：本表反映部门本年度的总收支和年末结转结余情况;报表存在尾数差异因四舍五入造成，可以忽略不计。","","",""]

{"sheet":"GK02 部门决算收入总表(公开02表)","index":3,"n_rows":44,"n_cols":11,"rows_kept":44,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,10],[43,0,43,10],[43,0,43,10],[43,0,43,10],[43,0,43,10],[43,0,43,10],[43,0,43,10],[43,0,43,10],[43,0,43,10],[43,0,43,10],[43,0,43,10]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"部门决算收入总表"]
[{"$nulls":10},"02表"]
["编制单位：西安市长安区人力资源和社会保障局",{"$nulls":5},"2018年",{"$nulls":3},"单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["合计","","","合计",{"v":16359,"d":"16,359.00"},{"v":16358.82,"d":"16,358.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.18]
["201","","","一般公共服务支出",{"v":1435.44,"d":"1,435.44"},{"v":1435.44,"d":"1,435.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20110","","","人力资源事务",{"v":1435.44,"d":"1,435.44"},{"v":1435.44,"d":"1,435.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011001","","","  行政运行",866.64,866.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011008","","","  引进人才费用",5.66,5.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011050","","","  事业运行",332.87,332.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011099","","","  其他人力资源事务支出",230.27,230.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":3319.74,"d":"3,319.74"},{"v":3319.56,"d":"3,319.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.18]
["20801","","","人力资源和社会保障管理事务",{"v":2332.99,"d":"2,332.99"},{"v":2332.81,"d":"2,332.81"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.18]
["2080105","","","  劳动保障监察",220.99,220.99,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080106","","","  就业管理事务",520.04,520.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080107","","","  社会保险业务管理事务",9.23,9.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080108","","","  信息化建设",{"v":10.2,"d":"10.20"},{"v":10.2,"d":"10.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080109","","","  社会保险经办机构",{"v":1273.38,"d":"1,273.38"},{"v":1273.2,"d":"1,273.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.18]
["2080112","","","  劳动人事争议调解仲裁",{"v":90.9,"d":"90.90"},{"v":90.9,"d":"90.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080199","","","  其他人力资源和社会保障管理事务支出",208.25,208.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",153.88,153.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080503","","","  离退休人员管理机构",153.88,153.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",76.58,76.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","","","  其他就业补助支出",76.58,76.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",756.29,756.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",756.29,756.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":9656.96,"d":"9,656.96"},{"v":9656.96,"d":"9,656.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21004","","","公共卫生",{"v":1034.66,"d":"1,034.66"},{"v":1034.66,"d":"1,034.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100499","","","  其他公共卫生支出",{"v":1034.66,"d":"1,034.66"},{"v":1034.66,"d":"1,034.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":8622.3,"d":"8,622.30"},{"v":8622.3,"d":"8,622.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101101","","","  行政单位医疗",{"v":1230.82,"d":"1,230.82"},{"v":1230.82,"d":"1,230.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",25.21,25.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101103","","","  公务员医疗补助",{"v":7366.27,"d":"7,366.27"},{"v":7366.27,"d":"7,366.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":1896.37,"d":"1,896.37"},{"v":1896.37,"d":"1,896.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":1896.37,"d":"1,896.37"},{"v":1896.37,"d":"1,896.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120805","","","  补助被征地农民支出",{"v":1896.37,"d":"1,896.37"},{"v":1896.37,"d":"1,896.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":50.5,"d":"50.50"},{"v":50.5,"d":"50.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21308","","","普惠金融发展支出",{"v":50.5,"d":"50.50"},{"v":50.5,"d":"50.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130804","","","  创业担保贷款贴息",{"v":27,"d":"27.00"},{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130899","","","  其他普惠金融发展支出",{"v":23.5,"d":"23.50"},{"v":23.5,"d":"23.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度取得的各项收入情况。\t\t\t\t\t\t\t\t\r\n","","","","","","","","","",""]

{"sheet":"GK03 部门决算支出总表(公开03表)","index":4,"n_rows":44,"n_cols":10,"rows_kept":44,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,9],[43,0,43,9],[43,0,43,9],[43,0,43,9],[43,0,43,9],[43,0,43,9],[43,0,43,9],[43,0,43,9],[43,0,43,9],[43,0,43,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"部门决算支出总表"]
[{"$nulls":9},"03表"]
["编制单位：西安市长安区人力资源和社会保障局",{"$nulls":4},"2018年",{"$nulls":3},"单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["合计","","","合计",{"v":16358.82,"d":"16,358.82"},{"v":14362.11,"d":"14,362.11"},{"v":1996.71,"d":"1,996.71"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":1435.44,"d":"1,435.44"},{"v":1199.51,"d":"1,199.51"},235.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20110","","","人力资源事务",{"v":1435.44,"d":"1,435.44"},{"v":1199.51,"d":"1,199.51"},235.93,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011001","","","  行政运行",866.64,866.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011008","","","  引进人才费用",5.66,{"v":0,"d":"0.00"},5.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011050","","","  事业运行",332.87,332.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011099","","","  其他人力资源事务支出",230.27,{"v":0,"d":"0.00"},230.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":3319.56,"d":"3,319.56"},{"v":2643.94,"d":"2,643.94"},675.63,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20801","","","人力资源和社会保障管理事务",{"v":2332.81,"d":"2,332.81"},{"v":1774.77,"d":"1,774.77"},558.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080105","","","  劳动保障监察",220.99,208.09,{"v":12.9,"d":"12.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080106","","","  就业管理事务",520.04,476.55,43.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080107","","","  社会保险业务管理事务",9.23,{"v":0,"d":"0.00"},9.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080108","","","  信息化建设",{"v":10.2,"d":"10.20"},{"v":0,"d":"0.00"},{"v":10.2,"d":"10.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080109","","","  社会保险经办机构",{"v":1273.2,"d":"1,273.20"},{"v":1011.23,"d":"1,011.23"},261.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080112","","","  劳动人事争议调解仲裁",{"v":90.9,"d":"90.90"},{"v":78.9,"d":"78.90"},{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080199","","","  其他人力资源和社会保障管理事务支出",208.25,{"v":0,"d":"0.00"},208.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位离退休",153.88,112.88,41.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080503","","","  离退休人员管理机构",153.88,112.88,41.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",76.58,{"v":0,"d":"0.00"},76.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","","","  其他就业补助支出",76.58,{"v":0,"d":"0.00"},76.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",756.29,756.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",756.29,756.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":9656.96,"d":"9,656.96"},{"v":8622.3,"d":"8,622.30"},{"v":1034.66,"d":"1,034.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21004","","","公共卫生",{"v":1034.66,"d":"1,034.66"},{"v":0,"d":"0.00"},{"v":1034.66,"d":"1,034.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100499","","","  其他公共卫生支出",{"v":1034.66,"d":"1,034.66"},{"v":0,"d":"0.00"},{"v":1034.66,"d":"1,034.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",{"v":8622.3,"d":"8,622.30"},{"v":8622.3,"d":"8,622.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101101","","","  行政单位医疗",{"v":1230.82,"d":"1,230.82"},{"v":1230.82,"d":"1,230.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","","","  事业单位医疗",25.21,25.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101103","","","  公务员医疗补助",{"v":7366.27,"d":"7,366.27"},{"v":7366.27,"d":"7,366.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":1896.37,"d":"1,896.37"},{"v":1896.37,"d":"1,896.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":1896.37,"d":"1,896.37"},{"v":1896.37,"d":"1,896.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120805","","","  补助被征地农民支出",{"v":1896.37,"d":"1,896.37"},{"v":1896.37,"d":"1,896.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",{"v":50.5,"d":"50.50"},{"v":0,"d":"0.00"},{"v":50.5,"d":"50.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21308","","","普惠金融发展支出",{"v":50.5,"d":"50.50"},{"v":0,"d":"0.00"},{"v":50.5,"d":"50.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130804","","","  创业担保贷款贴息",{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130899","","","  其他普惠金融发展支出",{"v":23.5,"d":"23.50"},{"v":0,"d":"0.00"},{"v":23.5,"d":"23.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度各项支出情况。","","","","","","","","",""]

{"sheet":"GK04 部门决算财政拨款收支总表(公开04表)","index":5,"n_rows":36,"n_cols":6,"rows_kept":36,"merged":[[3,0,3,1],[3,0,3,1],[3,2,3,5],[3,2,3,5],[3,2,3,5],[3,2,3,5],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,4,5],[4,3,4,5],[4,3,4,5],[35,0,35,5],[35,0,35,5],[35,0,35,5],[35,0,35,5],[35,0,35,5],[35,0,35,5]],"flags":["formulas_cached_only"]}
[null,null,"部门决算财政拨款收支总表"]
[{"$nulls":5},"04表"]
["编制单位：西安市长安区人力资源和社会保障局",null,"2018年",null,null,"单位：万元"]
["收     入","","支     出","","",""]
["项    目","决算数","项目","决算数","",""]
["","","","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["1、一般公共预算财政拨款",{"v":14462.45,"d":"14,462.45"},"  1、一般公共服务支出",{"v":1435.43,"d":"1,435.43"},{"v":1435.43,"d":"1,435.43"},{"v":0,"d":"0.00"}]
["2、政府性基金预算财政拨款",{"v":1896.37,"d":"1,896.37"},"  2、外交支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3、国有资本经营预算收入",{"v":0,"d":"0.00"},"  3、国防支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  4、公共安全支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  5、教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  6、科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  7、文化体育与传媒支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  8、社会保障和就业支出",{"v":3319.55,"d":"3,319.55"},{"v":3319.55,"d":"3,319.55"},{"v":0,"d":"0.00"}]
["","","  9、医疗卫生与计划生育支出",{"v":9656.96,"d":"9,656.96"},{"v":9656.96,"d":"9,656.96"},{"v":0,"d":"0.00"}]
["","","  10、节能环保支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  11、城乡社区支出",{"v":1896.37,"d":"1,896.37"},{"v":0,"d":"0.00"},{"v":1896.37,"d":"1,896.37"}]
["","","  12、农林水支出",{"v":50.5,"d":"50.50"},{"v":50.5,"d":"50.50"},{"v":0,"d":"0.00"}]
["","","  13、交通运输支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  14、资源勘探信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  15、商业服务业等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  16、金融支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  17、援助其他地区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  18、国土海洋气象等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  19、住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  20、油物资储备支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  21、其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","",""]
["","","","","",""]
["本年收入合计",{"v":16358.82,"d":"16,358.82"},"本年支出合计",{"v":16358.82,"d":"16,358.82"},{"v":14462.45,"d":"14,462.45"},{"v":1896.37,"d":"1,896.37"}]
["年初财政拨款结转和结余",{"v":0,"d":"0.00"},"年末财政拨款结转和结余",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    一般公共预算财政拨款",{"v":0,"d":"0.00"},"","","",""]
["    政府性基金预算财政拨款",{"v":0,"d":"0.00"},"","","",""]
["","","","","",""]
["收入总计",{"v":16358.82,"d":"16,358.82"},"支出总计",{"v":16358.82,"d":"16,358.82"},{"v":14462.45,"d":"14,462.45"},{"v":1896.37,"d":"1,896.37"}]
["注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。","","","","",""]

{"sheet":"GK05 部门决算一般公共预算财政拨款支出明细表（按功能分类科","index":6,"n_rows":41,"n_cols":10,"rows_kept":41,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,7],[3,5,3,7],[3,5,3,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,9],[40,0,40,9],[40,0,40,9],[40,0,40,9],[40,0,40,9],[40,0,40,9],[40,0,40,9],[40,0,40,9],[40,0,40,9],[40,0,40,9]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"部门决算一般公共预算财政拨款支出明细表（按功能分类科目）"]
[{"$nulls":9},"05表"]
["编制单位：西安市长安区人力资源和社会保障局",{"$nulls":5},"2018年",null,null,"单位：万元"]
["项目","","","","本年支出合计","基本支出","","","项目支出","备注"]
["功能分类科目编码","","","科目名称","","小计","人员经费","公用经费","",""]
["","","","","","小计","人员经费","日常公用经费","小计","项目支出结余"]
["","","","","","","","","",""]
["合计","","","合计",{"v":14462.45,"d":"14,462.45"},{"v":12465.74,"d":"12,465.74"},{"v":12253.66,"d":"12,253.66"},212.08,{"v":1996.71,"d":"1,996.71"},""]
["201","","","一般公共服务支出",{"v":1435.44,"d":"1,435.44"},{"v":1199.51,"d":"1,199.51"},{"v":1125.88,"d":"1,125.88"},73.63,235.93,""]
["20110","","","人力资源事务",{"v":1435.44,"d":"1,435.44"},{"v":1199.51,"d":"1,199.51"},{"v":1125.88,"d":"1,125.88"},73.63,235.93,""]
["2011001","","","  行政运行",866.64,866.64,822.16,44.48,{"v":0,"d":"0.00"},""]
["2011008","","","  引进人才费用",5.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},5.66,""]
["2011050","","","  事业运行",332.87,332.87,303.72,29.15,{"v":0,"d":"0.00"},""]
["2011099","","","  其他人力资源事务支出",230.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},230.27,""]
["208","","","社会保障和就业支出",{"v":3319.56,"d":"3,319.56"},{"v":2643.94,"d":"2,643.94"},{"v":2505.5,"d":"2,505.50"},138.44,675.63,""]
["20801","","","人力资源和社会保障管理事务",{"v":2332.81,"d":"2,332.81"},{"v":1774.77,"d":"1,774.77"},{"v":1640.3,"d":"1,640.30"},134.47,558.04,""]
["2080105","","","  劳动保障监察",220.99,208.09,199.43,8.66,{"v":12.9,"d":"12.90"},""]
["2080106","","","  就业管理事务",520.04,476.55,404.54,72.01,43.49,""]
["2080107","","","  社会保险业务管理事务",9.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},9.23,""]
["2080108","","","  信息化建设",{"v":10.2,"d":"10.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10.2,"d":"10.20"},""]
["2080109","","","  社会保险经办机构",{"v":1273.2,"d":"1,273.20"},{"v":1011.23,"d":"1,011.23"},{"v":965.9,"d":"965.90"},45.33,261.97,""]
["2080112","","","  劳动人事争议调解仲裁",{"v":90.9,"d":"90.90"},{"v":78.9,"d":"78.90"},70.43,8.47,{"v":12,"d":"12.00"},""]
["2080199","","","  其他人力资源和社会保障管理事务支出",208.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},208.25,""]
["20805","","","行政事业单位离退休",153.88,112.88,108.91,3.97,41.01,""]
["2080503","","","  离退休人员管理机构",153.88,112.88,108.91,3.97,41.01,""]
["20807","","","就业补助",76.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},76.58,""]
["2080799","","","  其他就业补助支出",76.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},76.58,""]
["20899","","","其他社会保障和就业支出",756.29,756.29,756.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["2089901","","","  其他社会保障和就业支出",756.29,756.29,756.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["210","","","医疗卫生与计划生育支出",{"v":9656.96,"d":"9,656.96"},{"v":8622.3,"d":"8,622.30"},{"v":8622.3,"d":"8,622.30"},{"v":0,"d":"0.00"},{"v":1034.66,"d":"1,034.66"},""]
["21004","","","公共卫生",{"v":1034.66,"d":"1,034.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1034.66,"d":"1,034.66"},""]
["2100499","","","  其他公共卫生支出",{"v":1034.66,"d":"1,034.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1034.66,"d":"1,034.66"},""]
["21011","","","行政事业单位医疗",{"v":8622.3,"d":"8,622.30"},{"v":8622.3,"d":"8,622.30"},{"v":8622.3,"d":"8,622.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["2101101","","","  行政单位医疗",{"v":1230.82,"d":"1,230.82"},{"v":1230.82,"d":"1,230.82"},{"v":1230.82,"d":"1,230.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["2101102","","","  事业单位医疗",25.21,25.21,25.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["2101103","","","  公务员医疗补助",{"v":7366.27,"d":"7,366.27"},{"v":7366.27,"d":"7,366.27"},{"v":7366.27,"d":"7,366.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["213","","","农林水支出",{"v":50.5,"d":"50.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50.5,"d":"50.50"},""]
["21308","","","普惠金融发展支出",{"v":50.5,"d":"50.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50.5,"d":"50.50"},""]
["2130804","","","  创业担保贷款贴息",{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27,"d":"27.00"},""]
["2130899","","","  其他普惠金融发展支出",{"v":23.5,"d":"23.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":23.5,"d":"23.50"},""]
["注：本表反映部门本年度一般公共预算财政拨款实际支出情况。","","","","","","","","",""]

{"sheet":"GK06 部门决算一般公共预算财政拨款基本支出表（按经济分类科","index":7,"n_rows":51,"n_cols":8,"rows_kept":51,"merged":[[0,3,0,7],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,7],[50,0,50,7],[50,0,50,7],[50,0,50,7],[50,0,50,7],[50,0,50,7],[50,0,50,7],[50,0,50,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"部门决算一般公共预算财政拨款基本支出表（按经济分类科目）"]
[{"$nulls":7},"06表"]
["编制单位：西安市长安区人力资源和社会保障局",{"$nulls":4},"2018年",null,"单位：万元"]
["项目","","","","本年支出合计","人员经费","公用经费","备注"]
["经济分类科目编码","","","科目名称","","","",""]
["","","","","小计","人员经费","日常公用经费","项目支出结余"]
["","","","","","","",""]
["合计","","","合计",{"v":12465.74,"d":"12,465.74"},{"v":12253.66,"d":"12,253.66"},212.08,""]
["301","","","工资福利支出",{"v":10602.83,"d":"10,602.83"},{"v":10602.82,"d":"10,602.82"},{"v":0,"d":"0.00"},""]
["30101","","","  基本工资",700.58,700.58,{"v":0,"d":"0.00"},""]
["30102","","","  津贴补贴",555.98,555.98,{"v":0,"d":"0.00"},""]
["30103","","","  奖金",18.23,18.23,{"v":0,"d":"0.00"},""]
["30107","","","  绩效工资",{"v":468.7,"d":"468.70"},{"v":468.7,"d":"468.70"},{"v":0,"d":"0.00"},""]
["30108","","","  机关事业单位基本养老保险缴费",252.07,252.07,{"v":0,"d":"0.00"},""]
["30109","","","  职业年金缴费",11.79,11.79,{"v":0,"d":"0.00"},""]
["30110","","","  城镇职工基本医疗保险缴费",{"v":950.8,"d":"950.80"},{"v":950.8,"d":"950.80"},{"v":0,"d":"0.00"},""]
["30111","","","  公务员医疗补助缴费",{"v":7366.27,"d":"7,366.27"},{"v":7366.27,"d":"7,366.27"},{"v":0,"d":"0.00"},""]
["30112","","","  其他社会保障缴费",8.94,8.94,{"v":0,"d":"0.00"},""]
["30113","","","  住房公积金",269.47,269.47,{"v":0,"d":"0.00"},""]
["302","","","商品和服务支出",202.87,{"v":0,"d":"0.00"},202.87,""]
["30201","","","  办公费",49.92,{"v":0,"d":"0.00"},49.92,""]
["30202","","","  印刷费",3.19,{"v":0,"d":"0.00"},3.19,""]
["30203","","","  咨询费",{"v":11,"d":"11.00"},{"v":0,"d":"0.00"},{"v":11,"d":"11.00"},""]
["30204","","","  手续费",0.17,{"v":0,"d":"0.00"},0.17,""]
["30205","","","  水费",0.33,{"v":0,"d":"0.00"},0.33,""]
["30206","","","  电费",3.65,{"v":0,"d":"0.00"},3.65,""]
["30207","","","  邮电费",8.49,{"v":0,"d":"0.00"},8.49,""]
["30208","","","  取暖费",7.01,{"v":0,"d":"0.00"},7.01,""]
["30209","","","  物业管理费",3.28,{"v":0,"d":"0.00"},3.28,""]
["30211","","","  差旅费",{"v":5.2,"d":"5.20"},{"v":0,"d":"0.00"},{"v":5.2,"d":"5.20"},""]
["30213","","","  维修（护）费",3.27,{"v":0,"d":"0.00"},3.27,""]
["30214","","","  租赁费",{"v":11.2,"d":"11.20"},{"v":0,"d":"0.00"},{"v":11.2,"d":"11.20"},""]
["30216","","","  培训费",0.08,{"v":0,"d":"0.00"},0.08,""]
["30225","","","  专用燃料费",0.42,{"v":0,"d":"0.00"},0.42,""]
["30226","","","  劳务费",21.32,{"v":0,"d":"0.00"},21.32,""]
["30228","","","  工会经费",13.46,{"v":0,"d":"0.00"},13.46,""]
["30231","","","  公务用车运行维护费",5.08,{"v":0,"d":"0.00"},5.08,""]
["30239","","","  其他交通费用",{"v":44.7,"d":"44.70"},{"v":0,"d":"0.00"},{"v":44.7,"d":"44.70"},""]
["30299","","","  其他商品和服务支出",{"v":11.1,"d":"11.10"},{"v":0,"d":"0.00"},{"v":11.1,"d":"11.10"},""]
["303","","","对个人和家庭的补助",{"v":1650.84,"d":"1,650.84"},{"v":1650.84,"d":"1,650.84"},{"v":0,"d":"0.00"},""]
["30301","","","  离休费",17.15,17.15,{"v":0,"d":"0.00"},""]
["30304","","","  抚恤金",16.99,16.99,{"v":0,"d":"0.00"},""]
["30305","","","  生活补助",860.51,860.51,{"v":0,"d":"0.00"},""]
["30307","","","  医疗费",305.23,305.23,{"v":0,"d":"0.00"},""]
["30309","","","  奖励金",450.91,{"v":450.9,"d":"450.90"},{"v":0,"d":"0.00"},""]
["30399","","","  其他对个人和家庭的补助支出",0.05,0.05,{"v":0,"d":"0.00"},""]
["310","","","资本性支出",9.21,{"v":0,"d":"0.00"},9.21,""]
["31002","","","  办公设备购置",4.21,{"v":0,"d":"0.00"},4.21,""]
["31003","","","  专用设备购置",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},""]
["31099","","","  其他资本性支出",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},""]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。\t\t\t\t\t\r\n","","","","","","",""]

{"sheet":"GK07 部门决算一般公共预算财政拨款“三公”经费及会议费、培","index":8,"n_rows":12,"n_cols":9,"rows_kept":12,"merged":[[3,0,6,0],[3,0,6,0],[3,0,6,0],[3,0,6,0],[3,1,3,6],[3,1,3,6],[3,1,3,6],[3,1,3,6],[3,1,3,6],[3,1,3,6],[3,7,5,7],[3,7,5,7],[3,7,5,7],[3,8,5,8],[3,8,5,8],[3,8,5,8],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,4,6],[4,4,4,6],[4,4,4,6],[11,0,11,8],[11,0,11,8],[11,0,11,8],[11,0,11,8],[11,0,11,8],[11,0,11,8],[11,0,11,8],[11,0,11,8],[11,0,11,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"部门决算一般公共预算财政拨款“三公”经费及会议费、培训费支出表"]
[{"$nulls":8},"07表"]
["编制单位：西安市长安区人力资源和社会保障局",{"$nulls":3},"2018年",{"$nulls":3},"单位：万元"]
["项目","一般公共预算财政拨款安排的“三公”经费","","","","","","会议费","培训费"]
["","小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费","","","",""]
["","","","","小计","公务用车购置费","公务用车运行维护费","",""]
["","1","2","3","4","5","6","7","8"]
["本年数",5.08,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},5.08,{"v":0,"d":"0.00"},5.08,{"v":0,"d":"0.00"},14.62]
["上年数",10.73,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},10.73,{"v":0,"d":"0.00"},10.73,{"v":0,"d":"0.00"},17.52]
["增减额",-5.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-5.65,{"v":0,"d":"0.00"},-5.65,{"v":0,"d":"0.00"},{"v":-2.9,"d":"-2.90"}]
["增减率（%）",-52.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},-52.66,{"v":0,"d":"0.00"},-52.66,{"v":0,"d":"0.00"},-16.55]
["注：本表反映部门本年度一般公共预算财政拨款“三公”经费、会议费、培训费的实际支出。","","","","","","","",""]

{"sheet":"GK08 部门决算政府性基金收支表(公开08表)","index":9,"n_rows":17,"n_cols":10,"rows_kept":17,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,3,8],[3,6,3,8],[3,6,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"部门决算政府性基金收支表"]
[{"$nulls":9},"08表"]
["编制单位：西安市长安区人力资源和社会保障局",{"$nulls":4},"2018年",{"$nulls":3},"单位：万元"]
["项目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","小计","小计","项目支出结余"]
["","","","","","","","","",""]
["合计","","","合计",{"v":0,"d":"0.00"},{"v":1896.37,"d":"1,896.37"},{"v":1896.37,"d":"1,896.37"},{"v":1896.37,"d":"1,896.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","","","城乡社区支出",{"v":0,"d":"0.00"},{"v":1896.37,"d":"1,896.37"},{"v":1896.37,"d":"1,896.37"},{"v":1896.37,"d":"1,896.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":0,"d":"0.00"},{"v":1896.37,"d":"1,896.37"},{"v":1896.37,"d":"1,896.37"},{"v":1896.37,"d":"1,896.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120805","","","  补助被征地农民支出",{"v":0,"d":"0.00"},{"v":1896.37,"d":"1,896.37"},{"v":1896.37,"d":"1,896.37"},{"v":1896.37,"d":"1,896.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。","","","","","","","","",""]

{"sheet":"GK09 政府采购决算表(公开09表）","index":10,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,0,0,4],[3,2,3,4]],"flags":["formulas_cached_only"]}
["政府采购决算表"]
[{"$nulls":4},"09表"]
["编制单位：",null,"2018年",null,"金额单位：万元"]
["项目","行次","采购金额（决算数）"]
["","","总计","财政性资金","其他资金"]
["栏次","","1","2","3"]
["合      计","1",13.38,13.38]
["货物","2",10.75,10.75]
["工程","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["服务","4",2.63,2.63]